Last Price$36.1(13.0%)
Market Cap$23.1B
LTM Depreciation & Amortization (D&A)
$53.4M
YoY Growth
+46.5%
3Y CAGR
+22.0%
5Y CAGR
+15.5%
Stock quality & Intrinsic value
7/10
12.6% overvalued
Super Micro Computer, Inc. Depreciation & Amortization (D&A)
Annual
Quarterly
LTM
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation & Amortization (D&A) | $922.0K | $1,214.0K | $1,640.0K | $2,664.0K | $3,653.0K | $4,619.0K | $5,453.0K | $7,071.0K | $7,835.0K | $6,364.0K | $8,133.0K | $13.3M | $15.9M | $21.8M | $24.2M | $28.5M | $28.2M | $32.5M | $34.9M | $0.0 |
Overvalued or undervalued?
Check the intrinsic value for SMCI
and see if it's the right time to invest.
Super Micro Computer, Inc. (SMCI) Depreciation & Amortization (D&A) comparison analysis
General
LTM Depreciation & Amortization (D&A)
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Super Micro Computer, Inc.SMCI
$53.4M
46.5%
22.0%
15.5%
Median Peer Set
$189.8M
(22.9%)
(0.4%)
0.0%
Dell Technologies Inc.DELL
$1,584.0M
(52.0%)
(29.7%)
(23.7%)
HP Inc.HPQ
$822.0M
(2.8%)
1.8%
1.2%
Western Digital CorporationWDC
$533.0M
(22.5%)
(18.8%)
(20.4%)
NetApp, Inc.NTAP
$254.0M
(1.2%)
10.0%
5.5%
Seagate Technology Holdings plcSTX
$253.0M
(31.3%)
(15.1%)
(11.0%)
Pure Storage, Inc.PSTG
$126.7M
1.8%
15.1%
7.1%
Logitech International S.A.LOGI
$58.7M
(35.7%)
(19.5%)
(4.0%)
Arista Networks, Inc.ANET
$46.5M
(34.2%)
(2.6%)
7.2%
IonQ, Inc.IONQ
$9,850.0K
(5.1%)
56.9%
N/A
Rigetti Computing, Inc.RGTI
$6,594.0K
(23.3%)
76.6%
N/A
SMCI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 211.8 26.8% | 302.5 42.9% | 420.4 39.0% | 540.5 28.6% | 505.6 (6.5%) | 721.4 42.7% | 942.6 30.7% | 1,013.9 7.6% | 1,162.6 14.7% | 1,467.2 26.2% | 1,991.2 35.7% | 2,215.6 11.3% | 2,529.9 14.2% | 3,360.5 32.8% | 3,500.4 4.2% | 3,339.3 (4.6%) | 3,557.4 6.5% | 5,196.1 46.1% | 7,123.5 37.1% | 14,942.9 109.8% |
| Cost of Goods Sold (COGS) | 178.3 | 242.2 | 345.4 | 437.0 | 416.9 | 606.4 | 791.5 | 848.5 | 1,002.5 | 1,241.7 | 1,670.9 | 1,884.0 | 2,171.3 | 2,930.5 | 3,004.8 | 2,813.1 | 3,022.9 | 4,396.1 | 5,840.5 | 12,831.1 |
% margin | 33.5 15.8% | 60.3 19.9% | 75.0 17.8% | 103.6 19.2% | 88.7 17.5% | 115.0 15.9% | 151.1 16.0% | 165.4 16.3% | 160.1 13.8% | 225.5 15.4% | 320.2 16.1% | 331.5 15.0% | 358.6 14.2% | 430.0 12.8% | 495.5 14.2% | 526.2 15.8% | 534.5 15.0% | 800.0 15.4% | 1,283.0 18.0% | 2,111.7 14.1% |
| Operating Expenses | 22.0 | 32.7 | 45.1 | 63.3 | 65.5 | 74.2 | 92.4 | 119.4 | 132.9 | 145.3 | 173.5 | 224.7 | 256.7 | 335.3 | 398.3 | 440.6 | 410.6 | 464.8 | 521.9 | 846.0 |
| Research & Development Expenses (R&D) | 10.6 | 15.8 | 21.2 | 30.5 | 34.5 | 37.4 | 48.1 | 58.7 | 75.2 | 84.3 | 100.3 | 124.0 | 141.4 | 165.1 | 179.9 | 221.5 | 224.4 | 272.3 | 307.3 | 462.9 |
| Selling, General & Administrative Expenses (SG&A) | 12.6 | 16.3 | 24.1 | 32.7 | 30.9 | 36.9 | 44.3 | 60.7 | 57.7 | 61.0 | 73.2 | 100.7 | 115.3 | 170.2 | 218.4 | 219.1 | 186.2 | 192.6 | 214.6 | 383.1 |
% margin | 11.5 5.4% | 27.6 9.1% | 29.9 7.1% | 40.3 7.5% | 23.3 4.6% | 40.7 5.6% | 58.7 6.2% | 46.0 4.5% | 27.2 2.3% | 80.3 5.5% | 146.7 7.4% | 106.9 4.8% | 101.9 4.0% | 94.7 2.8% | 97.2 2.8% | 58.6 1.8% | 92.9 2.6% | 335.2 6.5% | 761.1 10.7% | 1,265.7 8.5% |
| Interest Income | 0.0 | 0.0 | 0.8 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 5.5 | 2.2 | 2.5 | 6.4 | 10.5 | 0.0 |
| Interest Expense | 0.0 | 1.6 | 0.4 | 0.0 | 0.9 | 0.4 | 0.7 | 0.7 | 0.6 | 0.8 | 1.0 | 1.4 | 2.2 | 5.7 | 6.7 | 2.2 | 2.5 | 6.4 | 10.5 | 19.4 |
| Pre-tax Income | 10.7 | 26.6 | 29.3 | 40.8 | 22.8 | 40.5 | 58.1 | 45.4 | 26.6 | 79.6 | 145.9 | 105.4 | 99.7 | 88.2 | 89.5 | 84.8 | 118.6 | 336.8 | 754.3 | 1,269.1 |
% effective tax rate | 3.6 33.9% | 9.7 36.3% | 10.0 34.1% | 15.4 37.7% | 6.7 29.4% | 13.6 33.5% | 17.9 30.8% | 15.5 34.2% | 5.3 20.0% | 25.4 32.0% | 44.0 30.2% | 33.4 31.7% | 30.4 30.5% | 38.4 43.6% | 14.9 16.6% | 2.9 3.4% | 6.9 5.8% | 52.9 15.7% | 110.7 14.7% | 62.7 4.9% |
% margin | 7.1 3.3% | 16.9 5.6% | 19.3 4.6% | 25.4 4.7% | 16.1 3.2% | 26.9 3.7% | 40.2 4.3% | 29.9 2.9% | 21.3 1.8% | 54.2 3.7% | 101.9 5.1% | 72.0 3.3% | 69.3 2.7% | 46.2 1.4% | 71.9 2.1% | 84.3 2.5% | 111.9 3.1% | 285.2 5.5% | 640.0 9.0% | 1,208.1 8.1% |
| EPS | 0.03 | 0.08 | 0.08 | 0.08 | 0.05 | 0.07 | 0.10 | 0.07 | 0.05 | 0.12 | 0.22 | 0.15 | 0.14 | 0.09 | 0.14 | 0.17 | 0.22 | 0.55 | 1.21 | 2.17 |
| Diluted EPS | 0.02 | 0.05 | 0.06 | 0.07 | 0.04 | 0.07 | 0.09 | 0.07 | 0.05 | 0.12 | 0.20 | 0.14 | 0.13 | 0.09 | 0.14 | 0.16 | 0.21 | 0.53 | 1.14 | 2.01 |
% margin | 12.4 5.8% | 28.8 9.5% | 31.5 7.5% | 42.9 7.9% | 27.4 5.4% | 45.5 6.3% | 64.2 6.8% | 53.1 5.2% | 35.0 3.0% | 86.7 5.9% | 155.0 7.8% | 120.8 5.5% | 111.2 4.4% | 115.8 3.4% | 120.4 3.4% | 114.1 3.4% | 152.1 4.3% | 335.2 6.5% | 796.0 11.2% | 1,288.4 8.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Super Micro Computer, Inc.'s Depreciation & Amortization (D&A)?
As of today, Super Micro Computer, Inc.'s last 12-month Depreciation & Amortization (D&A) is $53.4M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Super Micro Computer, Inc.'s Depreciation & Amortization (D&A) growth rate?
Over the last year, Super Micro Computer, Inc.'s Depreciation & Amortization (D&A) growth was 46.5%. The average annual Depreciation & Amortization (D&A) growth rates for Super Micro Computer, Inc. have been 23.8% over the past three years, 15.5% over the past five years.
3) Is Super Micro Computer, Inc.'s Depreciation & Amortization (D&A) growth rate Good?
Over the last year, Super Micro Computer, Inc.'s Depreciation & Amortization (D&A) growth was 46.5%, which is higher than industry growth of (0.1%). It indicates that Super Micro Computer, Inc.'s Depreciation & Amortization (D&A) growth is Good.