SOHU Rating

SOHU Intrinsic Value

Key Highlights:
As of Mar 03, 2025 SOHU Relative Value is $54.2, which is undervalued by 328.7%, compared to current share price of $12.6.
As of Mar 03, 2025 SOHU DCF Value is $121.2, which is undervalued by 858.8%, compared to current share price of $12.6.
Methodology
Price per share, $
Current share price
12.6

SOHU Share Price History

1W (9.8%)
1M 2.0%
6M (17.0%)
YTD 29.2%
1Y 28.6%
3Y (28.3%)
5Y 37.2%
10Y (75.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SOHU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$414.4M
Shares Outstanding
33M
Employees
N/A
Valuation (LTM)
Return on Capital
(7.7%)
(4.2%)
(49.7%)
(11.0%)
Earnings

SOHU Stock Financials

SOHU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$600.7M -18.2% YoY

Operating Income

($87.3M) N/A

Net Income

($30.4M) +75.2% YoY

SOHU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($25.6M) -97.1% YoY

Capital Expenditure (CAPEX)

($18.4M) -100.0% YoY

Free Cash Flow (FCF)

($44.0M) -96.2% YoY

SOHU Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$600.7M (18.2%) YoY
$454.9M (16.1%) YoY
75.7% margin
Cost of revenue
$145.8M (23.9%) YoY
Operating expenses
$542.2M (0.2%) YoY
Net income
$30.4M 75.2% YoY
(5.1%) margin
Other: $30.4M
R&D
$279.8M 7.3% YoY
46.6% of revenue
SG&A
$262.4M (7.1%) YoY
43.7% of revenue

SOHU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,882.1M
Current assets ($1,117.0M, 59.4% of total)
$960.3M (51.0%)
Other current assets
$85.2M (4.5%)
Non-current assets ($765.1M, 40.6% of total)
$433.8M (23.0%)
$2,226.0K (0.1%)
Other non-current assets
$56.6M (3.0%)
Financial position
($925.0M)
$960.3M$35.3M
Cash & Short-term Investments
Total Debt

SOHU Stock Ratios

SOHU Earnings Surprises

Crunching data... Almost there!

SOHU Dividends

SOHU Dividend Yield

Crunching data... Almost there!

SOHU Dividend Per Share

Competing with SOHU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$414.4M
5.4
$85.3
574.9% undervalued
28.6%
$605.1M
$0.0
(2.4%)
0.0%
73.1%
(49.7%)
0.0%
$63.1B
7.1
$116.6
20.6% undervalued
(8.9%)
CN¥105.3B
CN¥37.6B
1.8%
35.7%
62.5%
131.6%
8.6%
$42.8B
6.4
$15.4
75.2% overvalued
56.8%
$2,613.8M
$758.5M
(6.6%)
29.0%
36.5%
(55.0%)
321.1%
$37.0B
5.4
$53.4
74.4% overvalued
42.2%
$5,450.5M
($494.6M)
1.0%
(9.1%)
52.3%
(5.6%)
18.3%
$34.3B
6.5
$103.4
20.0% overvalued
(6.5%)
$7,347.0M
$1,892.0M
(4.0%)
25.8%
78.6%
14.7%
25.4%
$8,463.1M
5.6
$16.8
15.0% overvalued
90.9%
CN¥25.4B
CN¥2,388.2M
14.0%
9.4%
30.0%
(77.7%)
31.3%
$1,913.5M
5.9
$16.8
229.8% undervalued
(19.2%)
$2,549.3M
$395.8M
(0.7%)
15.5%
72.9%
23.5%
(1,904.8%)
$483.4M
7.9
$80.5
723.4% undervalued
(21.3%)
$342.7M
$130.1M
13.5%
37.9%
74.5%
21.9%
5.2%
$396.0M
5.7
$95.7
70.7% undervalued
(21.6%)
₩516.7B
₩0.0
(31.7%)
0.0%
38.2%
295.8%
0.0%
$359.7M
6.5
$27.1
41.1% undervalued
(15.6%)
$443.2M
$29.3M
(4.1%)
6.6%
66.0%
127.3%
(1.8%)
$233.3M
5.6
$1.7
16.5% overvalued
(25.9%)
$124.4M
($2,228.5K)
181.6%
(1.8%)
54.0%
(1.2%)
40.0%

FAQ

What is Sohu.com Limited (SOHU) stock rating?

As of today, Sohu.com Limited has a stock rating of 5 (out of 10), which is considered Good.

is Sohu.com Limited (SOHU) a good stock to buy?

As of today, Sohu.com Limited has a Good stock rating, which is 574.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.