EA Rating

EA Intrinsic Value

Key Highlights:
As of Mar 03, 2025 EA Relative Value is $60.3, which is overvalued by 53.4%, compared to current share price of $129.2.
As of Mar 03, 2025 EA DCF Value is $149.0, which is undervalued by 15.3%, compared to current share price of $129.2.
Methodology
Price per share, $
Current share price
129.2

EA Share Price History

1W (3.6%)
1M 5.1%
6M (11.5%)
YTD (4.3%)
1Y (6.5%)
3Y 2.8%
5Y 24.0%
10Y 133.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

EA Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$7,347.0M
Shares Outstanding
265M
Employees
N/A
Valuation (LTM)
Return on Capital
14.2%
7.9%
14.7%
10.0%
Earnings

EA Stock Financials

EA Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$7,562.0M +1.8% YoY

Operating Income

$1,518.0M +14.0% YoY

Net Income

$1,273.0M +58.7% YoY

EA Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,315.0M +49.4% YoY

Capital Expenditure (CAPEX)

($199.0M) -3.9% YoY

Free Cash Flow (FCF)

$2,116.0M +57.6% YoY

EA Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$7,562.0M 1.8% YoY
$5,852.0M 3.9% YoY
77.4% margin
Cost of revenue
$1,710.0M (4.6%) YoY
Operating income
$1,518.0M 14.0% YoY
20.1% margin
Other: $3,000.0K
Net interest: $68.0M
Operating expenses
$4,351.0M 3.8% YoY
Pre-tax income
$1,589.0M 19.8% YoY
21.0% margin
Net income
$1,273.0M 58.7% YoY
16.8% margin
Income tax
$316.0M
19.9% tax rate
R&D
$2,420.0M 4.0% YoY
32.0% of revenue
SG&A
$1,710.0M 0.3% YoY
22.6% of revenue

EA Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$13.4B
Current assets ($4,247.0M, 31.6% of total)
$3,262.0M (24.3%)
$565.0M (4.2%)
Other current assets
$420.0M (3.1%)
Non-current assets ($9,173.0M, 68.4% of total)
$400.0M (3.0%)
Other non-current assets
$8,195.0M (61.1%)
Financial position
($1,314.0M)
$3,262.0M$1,948.0M
Cash & Short-term Investments
Total Debt

EA Stock Ratios

EA Earnings Surprises

Crunching data... Almost there!

EA Dividends

EA Dividend Yield

Crunching data... Almost there!

EA Dividend Per Share

Competing with EA

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$34.3B
6.5
$103.4
20.0% overvalued
(6.5%)
$7,347.0M
$1,892.0M
(4.0%)
25.8%
78.6%
14.7%
25.4%
$63.1B
7.1
$116.6
20.6% undervalued
(8.9%)
CN¥105.3B
CN¥37.6B
1.8%
35.7%
62.5%
131.6%
8.6%
$42.8B
6.4
$15.4
75.2% overvalued
56.8%
$2,613.8M
$758.5M
(6.6%)
29.0%
36.5%
(55.0%)
321.1%
$37.0B
5.4
$53.4
74.4% overvalued
42.2%
$5,450.5M
($494.6M)
1.0%
(9.1%)
52.3%
(5.6%)
18.3%
$8,463.1M
5.6
$16.8
15.0% overvalued
90.9%
CN¥25.4B
CN¥2,388.2M
14.0%
9.4%
30.0%
(77.7%)
31.3%
$1,913.5M
5.9
$16.8
229.8% undervalued
(19.2%)
$2,549.3M
$395.8M
(0.7%)
15.5%
72.9%
23.5%
(1,904.8%)
$483.4M
7.9
$80.5
723.4% undervalued
(21.3%)
$342.7M
$130.1M
13.5%
37.9%
74.5%
21.9%
5.2%
$414.4M
5.4
$85.3
574.9% undervalued
28.6%
$605.1M
$0.0
(2.4%)
0.0%
73.1%
(49.7%)
0.0%
$396.0M
5.7
$95.7
70.7% undervalued
(21.6%)
₩516.7B
₩0.0
(31.7%)
0.0%
38.2%
295.8%
0.0%
$359.7M
6.5
$27.1
41.1% undervalued
(15.6%)
$443.2M
$29.3M
(4.1%)
6.6%
66.0%
127.3%
(1.8%)
$233.3M
5.6
$1.7
16.5% overvalued
(25.9%)
$124.4M
($2,228.5K)
181.6%
(1.8%)
54.0%
(1.2%)
40.0%

FAQ

What is Electronic Arts Inc. (EA) stock rating?

As of today, Electronic Arts Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Electronic Arts Inc. (EA) a good stock to buy?

As of today, Electronic Arts Inc. has a Good stock rating, which is 20.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.