DoubleDown Interactive Co., Ltd. (DDI)
Last Price$9.8(1.8%)
Market Cap$483.4M
DDI Rating
DDI Quality rating performance
DDI Intrinsic Value
Key Highlights:
As of Mar 03, 2025 DDI Relative Value is $148.0, which is undervalued by 1,413.6%, compared to current share price of $9.8.
As of Mar 03, 2025 DDI DCF Value is $13.0, which is undervalued by 32.5%, compared to current share price of $9.8.
DDI Share Price History
1W (0.1%)
1M (4.1%)
6M (30.3%)
YTD 26.0%
1Y (21.3%)
3Y (21.8%)
5Y (44.9%)
10Y (44.9%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
DDI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$483.4M
$153.3M
$342.7M
$130.1M
Shares Outstanding
49M
Employees
N/A
Growth (CAGR)
10.9%
22.9%
30.09%
20.0%
11.7%
2,222.58%
Profitability
74.5%
40.4%
33.4%
38.1%
37.9%
113.9%
Intrinsic Value
$80.5 (723.4% undervalued)
$13.2
$147.9
$863.4
$4,417.4
302.7%
Return on Capital
Financial Health
($330.1M)
(2.5x)
78.9x
Dividends
Earnings
Jan 01, 1970
MISS by (3.1%)
MISS by (9.8%)
(12.1%)
7 Beat & 3 Miss
DDI Stock Financials
DDI Income Statement Metrics
Annual
Quarterly
LTM
DDI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$28.7M -59.5% YoY
Capital Expenditure (CAPEX)
($198.0K) -28.0% YoY
Free Cash Flow (FCF)
$28.5M -59.7% YoY
DDI Income Statement Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$308.9M (3.8%) YoY
Cost of revenue
$25.9M (76.3%) YoY
Pre-tax income
$131.1M 0.0% YoY
42.5% margin
DDI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$803.3M
Current assets ($316.4M, 39.4% of total)
$275.0M (34.2%)
$32.4M (4.0%)
Other current assets
$9,053.8K (1.1%)
Non-current assets ($486.9M, 60.6% of total)
$1,278.9K (0.2%)
$7,527.7K (0.9%)
$51.6M (6.4%)
Other non-current assets
$426.6M (53.1%)
Financial position
($228.6M)
Cash & Short-term
Investments
Total Debt
DDI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
DDI Earnings Surprises
Crunching data... Almost there!
DDI Dividends
DDI Dividend Yield
Crunching data... Almost there!
DDI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with DDI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$483.4M | 7.9 | $80.5 723.4% undervalued | (21.3%) | $342.7M | $130.1M | 13.5% | 37.9% | 74.5% | 21.9% | 5.2% | |
$63.1B | 7.1 | $116.6 20.6% undervalued | (8.9%) | CN¥105.3B | CN¥37.6B | 1.8% | 35.7% | 62.5% | 131.6% | 8.6% | |
$42.8B | 6.4 | $15.4 75.2% overvalued | 56.8% | $2,613.8M | $758.5M | (6.6%) | 29.0% | 36.5% | (55.0%) | 321.1% | |
$37.0B | 5.4 | $53.4 74.4% overvalued | 42.2% | $5,450.5M | ($494.6M) | 1.0% | (9.1%) | 52.3% | (5.6%) | 18.3% | |
$34.3B | 6.5 | $103.4 20.0% overvalued | (6.5%) | $7,347.0M | $1,892.0M | (4.0%) | 25.8% | 78.6% | 14.7% | 25.4% | |
$8,463.1M | 5.6 | $16.8 15.0% overvalued | 90.9% | CN¥25.4B | CN¥2,388.2M | 14.0% | 9.4% | 30.0% | (77.7%) | 31.3% | |
$1,913.5M | 5.9 | $16.8 229.8% undervalued | (19.2%) | $2,549.3M | $395.8M | (0.7%) | 15.5% | 72.9% | 23.5% | (1,904.8%) | |
$414.4M | 5.4 | $85.3 574.9% undervalued | 28.6% | $605.1M | $0.0 | (2.4%) | 0.0% | 73.1% | (49.7%) | 0.0% | |
$396.0M | 5.7 | $95.7 70.7% undervalued | (21.6%) | ₩516.7B | ₩0.0 | (31.7%) | 0.0% | 38.2% | 295.8% | 0.0% | |
$359.7M | 6.5 | $27.1 41.1% undervalued | (15.6%) | $443.2M | $29.3M | (4.1%) | 6.6% | 66.0% | 127.3% | (1.8%) | |
$233.3M | 5.6 | $1.7 16.5% overvalued | (25.9%) | $124.4M | ($2,228.5K) | 181.6% | (1.8%) | 54.0% | (1.2%) | 40.0% |
FAQ
What is DoubleDown Interactive Co., Ltd. (DDI) stock rating?
As of today, DoubleDown Interactive Co., Ltd. has a stock rating of 8 (out of 10), which is considered Great.
is DoubleDown Interactive Co., Ltd. (DDI) a good stock to buy?
As of today, DoubleDown Interactive Co., Ltd. has a Great stock rating, which is 723.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.