STLD
Steel Dynamics, Inc. (STLD)
Last Price$120.81.1%
Market Cap$18.6B
LTM FCF to Net Income
(1.5%)
5Y avg
55.9%
Steel industry median
26.3%
Stock quality & Intrinsic value
5/10
(0.0%) overvalued

Steel Dynamics, Inc. FCF to Net Income

Annual
Quarterly
LTM
Industry median
Company stand-alone
STLD
Basic Materials
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
FCF to Net Income
111.5%
69.7%
8.4%
78.3%
(1,411.3%)
27.7%
120.2%
156.6%
76.6%
551.9%
(636.5%)
181.8%
71.3%
93.7%
139.3%
(37.0%)
36.9%
91.5%
76.0%
(1.5%)
STLD
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for STLD and see if it's the right time to invest.
Dive in

Steel Dynamics, Inc. (STLD) FCF to Net Income comparison analysis

STLD key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,184.9
1.9%
3,238.8
48.2%
4,384.5
35.4%
8,080.5
84.3%
3,958.8
(51.0%)
6,300.9
59.2%
7,997.5
26.9%
7,290.2
(8.8%)
7,372.9
1.1%
8,756.0
18.8%
7,594.4
(13.3%)
7,777.1
2.4%
9,538.8
22.7%
11,821.8
23.9%
10,485.3
(11.3%)
9,601.5
(8.4%)
18,408.9
91.7%
22,260.8
20.9%
18,795.3
(15.6%)
17,540.4
(6.7%)
Cost of Goods Sold (COGS)1,699.72,408.83,468.96,849.33,559.75,625.27,066.06,570.36,653.87,789.76,862.76,442.27,956.89,499.08,954.38,166.813,046.416,142.914,749.414,737.8
% margin
485.1
22.2%
830.0
25.6%
915.7
20.9%
1,231.3
15.2%
399.1
10.1%
675.7
10.7%
931.5
11.6%
719.9
9.9%
719.1
9.8%
966.2
11.0%
731.7
9.6%
1,334.9
17.2%
1,582.0
16.6%
2,322.8
19.6%
1,531.0
14.6%
1,434.7
14.9%
5,362.4
29.1%
6,117.8
27.5%
4,045.9
21.5%
2,802.6
16.0%
Operating Expenses92.0170.9224.5376.0276.6298.1346.7320.5332.3385.9376.0474.1515.1600.4544.1568.21,061.31,026.0894.7859.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)92.0170.9224.5267.7223.0252.5306.7284.9300.5358.3350.7445.3485.9572.6514.5539.21,032.1998.2588.6664.1
393.2
18.0%
659.1
20.4%
691.2
15.8%
855.2
10.6%
119.5
3.0%
364.8
5.8%
584.8
7.3%
391.2
5.4%
386.5
5.2%
320.3
3.7%
(72.8)
(1.0%)
728.0
9.4%
1,066.9
11.2%
1,722.4
14.6%
986.9
9.4%
847.1
8.8%
4,301.1
23.4%
5,091.8
22.9%
3,151.2
16.8%
1,943.0
11.1%
Interest Income0.00.00.00.00.00.00.04.74.60.00.00.00.00.0130.8128.057.291.50.00.0
Interest Expense34.332.155.4144.6141.4170.2177.0158.6127.7137.3154.0146.0134.4126.6127.194.957.291.576.556.3
Pre-tax Income360.6631.6630.2743.8(18.2)213.5424.3204.1262.8164.8(242.1)564.1935.21,619.8875.3705.54,209.15,021.13,218.91,982.9
% effective tax rate
138.8
38.5%
234.8
37.2%
235.7
37.4%
280.4
37.7%
(7.2)
39.6%
83.9
39.3%
158.6
37.4%
61.8
30.3%
99.3
37.8%
73.2
44.4%
(96.9)
40.0%
204.1
36.2%
129.4
13.8%
364.0
22.5%
197.4
22.6%
134.7
19.1%
962.3
22.9%
1,141.6
22.7%
751.6
23.3%
432.9
21.8%
% margin
221.8
10.2%
396.7
12.2%
394.6
9.0%
463.4
5.7%
(8.2)
(0.2%)
140.7
2.2%
278.1
3.5%
163.6
2.2%
189.3
2.6%
157.0
1.8%
(130.3)
(1.7%)
382.1
4.9%
812.7
8.5%
1,258.4
10.6%
671.1
6.4%
550.8
5.7%
3,214.1
17.5%
3,862.7
17.4%
2,450.9
13.0%
1,537.1
8.8%
EPS1.252.112.122.45(0.04)0.651.270.750.860.68(0.54)1.573.385.383.062.6115.6721.0614.729.89
Diluted EPS1.091.892.012.38(0.04)0.641.220.730.830.67(0.54)1.563.365.353.042.5915.5620.9214.649.89
% margin
483.2
22.1%
769.4
23.8%
691.2
15.8%
1,088.3
13.5%
335.6
8.5%
601.0
9.5%
817.8
10.2%
587.9
8.1%
617.8
8.4%
843.6
9.6%
200.3
2.6%
999.5
12.9%
1,368.6
14.3%
2,063.6
17.5%
1,323.5
12.6%
1,192.3
12.4%
4,613.9
25.1%
5,496.8
24.7%
3,733.2
19.9%
2,518.1
14.4%

Discover more Stock Ideas

FAQ

1) What is Steel Dynamics, Inc.'s FCF to Net Income?

As of today, Microsoft Corp's last 12-month FCF to Net Income is (1.5%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Steel Dynamics, Inc. have been 53.4% over the past three years, and 58.7% over the past five years.

2) Is Steel Dynamics, Inc.'s FCF to Net Income Good?

As of today, Steel Dynamics, Inc.'s FCF to Net Income is (1.5%), which is lower than industry median of 26.3%. It indicates that Steel Dynamics, Inc.'s FCF to Net Income is Bad.

3) How does Steel Dynamics, Inc.'s FCF to Net Income compare to its peers?

As of today, Steel Dynamics, Inc.'s FCF to Net Income is (1.5%), which is lower than peer median of 59.8%. The list of peers includes CMC, RS, GGB, WS, CLF, NUE, MT, PKX, SID, X.