STLD
Steel Dynamics, Inc. (STLD)
Last Price$120.81.1%
Market Cap$18.6B
LTM Free Cash Flow
($23.5M)
Reverse DCF (Implied FCF growth)
(100.0%)
3Y Free Cash Flow CAGR
N/A
LTM Revenue
$17.5B
Reverse DCF (Implied Revenue growth)
16.1%
at normalized FCF margin 2.3%
3Y Revenue CAGR
(1.6%)

STLD Reverse DCF Model

Implied FCF growth
Implied Revenue growth

Reverse DCF Assumptions and Outputs

as of Dec 31, 2024
Long-Term growth rate
2.0%
FX rate
1.0
Last share price
114.1
Implied FCF growth 1-10Y
(100.0%)

Implied Free Cash Flow growth vs Historical average vs Industry growth

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

STLD Free Cash Flow

Annual
Quarterly
LTM
0.01,000.0M2,000.0M3,000.0MDec'06Dec'08Dec'10Dec'12Dec'14Dec'16Dec'18Dec'20Dec'22Dec'24

STLD Growth

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Crunching data... Almost there!
Crunching data... Almost there!

STLD vs Peer Set: Reverse DCF comparison

Explore more intrinsic value tools hub for STLD

FAQ

What is Steel Dynamics, Inc. Reverse DCF (discounted cash flow) valuation?

As of Dec 31, 2024, Steel Dynamics, Inc.'s Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at (100.0%).

What is Steel Dynamics, Inc. WACC?

As of Dec 31, 2024, Steel Dynamics, Inc.'s Weighted Average Cost of Capital (WACC) is approximately 9.0%.

What is Steel Dynamics, Inc. Free Cash Flow?

As of Dec 31, 2024, Steel Dynamics, Inc.'s Free Cash Flow is ($23.5M).