STLD
Steel Dynamics, Inc. (STLD)
Last Price$120.81.1%
Market Cap$18.6B
LTM Net Debt
$2,493.7M
YoY Growth
+131.5%
3Y CAGR
+8.7%
5Y CAGR
+16.8%
Stock quality & Intrinsic value
5/10
0.0% overvalued

Steel Dynamics, Inc. Net Debt

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Net Debt
$375.1M
$409.5M
$2,001.4M
$2,634.2M
$2,213.7M
$2,200.3M
$1,904.5M
$1,794.8M
$1,712.4M
$2,620.5M
$1,867.6M
$1,515.3M
$1,353.3M
$1,319.7M
$1,148.6M
$1,806.7M
$1,944.3M
$905.7M
$1,077.1M
$2,493.7M
STLD
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for STLD and see if it's the right time to invest.
Dive in

Steel Dynamics, Inc. (STLD) Net Debt comparison analysis

STLD key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,184.9
1.9%
3,238.8
48.2%
4,384.5
35.4%
8,080.5
84.3%
3,958.8
(51.0%)
6,300.9
59.2%
7,997.5
26.9%
7,290.2
(8.8%)
7,372.9
1.1%
8,756.0
18.8%
7,594.4
(13.3%)
7,777.1
2.4%
9,538.8
22.7%
11,821.8
23.9%
10,485.3
(11.3%)
9,601.5
(8.4%)
18,408.9
91.7%
22,260.8
20.9%
18,795.3
(15.6%)
17,540.4
(6.7%)
Cost of Goods Sold (COGS)1,699.72,408.83,468.96,849.33,559.75,625.27,066.06,570.36,653.87,789.76,862.76,442.27,956.89,499.08,954.38,166.813,046.416,142.914,749.414,737.8
% margin
485.1
22.2%
830.0
25.6%
915.7
20.9%
1,231.3
15.2%
399.1
10.1%
675.7
10.7%
931.5
11.6%
719.9
9.9%
719.1
9.8%
966.2
11.0%
731.7
9.6%
1,334.9
17.2%
1,582.0
16.6%
2,322.8
19.6%
1,531.0
14.6%
1,434.7
14.9%
5,362.4
29.1%
6,117.8
27.5%
4,045.9
21.5%
2,802.6
16.0%
Operating Expenses92.0170.9224.5376.0276.6298.1346.7320.5332.3385.9376.0474.1515.1600.4544.1568.21,061.31,026.0894.7859.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)92.0170.9224.5267.7223.0252.5306.7284.9300.5358.3350.7445.3485.9572.6514.5539.21,032.1998.2588.6664.1
393.2
18.0%
659.1
20.4%
691.2
15.8%
855.2
10.6%
119.5
3.0%
364.8
5.8%
584.8
7.3%
391.2
5.4%
386.5
5.2%
320.3
3.7%
(72.8)
(1.0%)
728.0
9.4%
1,066.9
11.2%
1,722.4
14.6%
986.9
9.4%
847.1
8.8%
4,301.1
23.4%
5,091.8
22.9%
3,151.2
16.8%
1,943.0
11.1%
Interest Income0.00.00.00.00.00.00.04.74.60.00.00.00.00.0130.8128.057.291.50.00.0
Interest Expense34.332.155.4144.6141.4170.2177.0158.6127.7137.3154.0146.0134.4126.6127.194.957.291.576.556.3
Pre-tax Income360.6631.6630.2743.8(18.2)213.5424.3204.1262.8164.8(242.1)564.1935.21,619.8875.3705.54,209.15,021.13,218.91,982.9
% effective tax rate
138.8
38.5%
234.8
37.2%
235.7
37.4%
280.4
37.7%
(7.2)
39.6%
83.9
39.3%
158.6
37.4%
61.8
30.3%
99.3
37.8%
73.2
44.4%
(96.9)
40.0%
204.1
36.2%
129.4
13.8%
364.0
22.5%
197.4
22.6%
134.7
19.1%
962.3
22.9%
1,141.6
22.7%
751.6
23.3%
432.9
21.8%
% margin
221.8
10.2%
396.7
12.2%
394.6
9.0%
463.4
5.7%
(8.2)
(0.2%)
140.7
2.2%
278.1
3.5%
163.6
2.2%
189.3
2.6%
157.0
1.8%
(130.3)
(1.7%)
382.1
4.9%
812.7
8.5%
1,258.4
10.6%
671.1
6.4%
550.8
5.7%
3,214.1
17.5%
3,862.7
17.4%
2,450.9
13.0%
1,537.1
8.8%
EPS1.252.112.122.45(0.04)0.651.270.750.860.68(0.54)1.573.385.383.062.6115.6721.0614.729.89
Diluted EPS1.091.892.012.38(0.04)0.641.220.730.830.67(0.54)1.563.365.353.042.5915.5620.9214.649.89
% margin
483.2
22.1%
769.4
23.8%
691.2
15.8%
1,088.3
13.5%
335.6
8.5%
601.0
9.5%
817.8
10.2%
587.9
8.1%
617.8
8.4%
843.6
9.6%
200.3
2.6%
999.5
12.9%
1,368.6
14.3%
2,063.6
17.5%
1,323.5
12.6%
1,192.3
12.4%
4,613.9
25.1%
5,496.8
24.7%
3,733.2
19.9%
2,518.1
14.4%

Discover more Stock Ideas

FAQ

1) What is Steel Dynamics, Inc.'s Net Debt?

As of today, Steel Dynamics, Inc.'s last 12-month Net Debt is $2,493.7M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Steel Dynamics, Inc.'s Net Debt growth rate?

Over the last year, Steel Dynamics, Inc.'s Net Debt growth was 131.5%. The average annual Net Debt growth rates for Steel Dynamics, Inc. have been 7.7% over the past three years, 16.8% over the past five years.

3) Is Steel Dynamics, Inc.'s Net Debt growth rate Good?

Over the last year, Steel Dynamics, Inc.'s Net Debt growth was 131.5%, which is higher than industry growth of (0.4%). It indicates that Steel Dynamics, Inc.'s Net Debt growth is Bad.

4) How does Steel Dynamics, Inc.'s Net Debt growth rate compare to its peers?

Over the last year, Steel Dynamics, Inc.'s Net Debt growth was 131.5%, which is higher than peer median growth of (24.2%). The list of peers includes CLF, SID, MT, NUE, RS, GGB, CMC, WS, X, PKX etc.