STLD
Steel Dynamics, Inc. (STLD)
Last Price$120.81.1%
Market Cap$18.6B
LTM Net Debt to Free Cash Flow
(106.1x)
5Y avg
(5.3x)
Steel industry median
1.0x
Stock quality & Intrinsic value
5/10
(0.0%) overvalued

Steel Dynamics, Inc. Net Debt to Free Cash Flow

Annual
Quarterly
LTM
Industry median
Company stand-alone
STLD
Basic Materials
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Net Debt to Free Cash Flow
1.5x
1.5x
60.6x
7.3x
19.2x
61.3x
6.0x
8.1x
13.7x
5.2x
2.0x
2.3x
2.4x
1.1x
1.2x
(8.6x)
1.6x
0.3x
0.6x
(106.1x)
STLD
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for STLD and see if it's the right time to invest.
Dive in

Steel Dynamics, Inc. (STLD) Net Debt to Free Cash Flow comparison analysis

STLD key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,184.9
1.9%
3,238.8
48.2%
4,384.5
35.4%
8,080.5
84.3%
3,958.8
(51.0%)
6,300.9
59.2%
7,997.5
26.9%
7,290.2
(8.8%)
7,372.9
1.1%
8,756.0
18.8%
7,594.4
(13.3%)
7,777.1
2.4%
9,538.8
22.7%
11,821.8
23.9%
10,485.3
(11.3%)
9,601.5
(8.4%)
18,408.9
91.7%
22,260.8
20.9%
18,795.3
(15.6%)
17,540.4
(6.7%)
Cost of Goods Sold (COGS)1,699.72,408.83,468.96,849.33,559.75,625.27,066.06,570.36,653.87,789.76,862.76,442.27,956.89,499.08,954.38,166.813,046.416,142.914,749.414,737.8
% margin
485.1
22.2%
830.0
25.6%
915.7
20.9%
1,231.3
15.2%
399.1
10.1%
675.7
10.7%
931.5
11.6%
719.9
9.9%
719.1
9.8%
966.2
11.0%
731.7
9.6%
1,334.9
17.2%
1,582.0
16.6%
2,322.8
19.6%
1,531.0
14.6%
1,434.7
14.9%
5,362.4
29.1%
6,117.8
27.5%
4,045.9
21.5%
2,802.6
16.0%
Operating Expenses92.0170.9224.5376.0276.6298.1346.7320.5332.3385.9376.0474.1515.1600.4544.1568.21,061.31,026.0894.7859.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)92.0170.9224.5267.7223.0252.5306.7284.9300.5358.3350.7445.3485.9572.6514.5539.21,032.1998.2588.6664.1
393.2
18.0%
659.1
20.4%
691.2
15.8%
855.2
10.6%
119.5
3.0%
364.8
5.8%
584.8
7.3%
391.2
5.4%
386.5
5.2%
320.3
3.7%
(72.8)
(1.0%)
728.0
9.4%
1,066.9
11.2%
1,722.4
14.6%
986.9
9.4%
847.1
8.8%
4,301.1
23.4%
5,091.8
22.9%
3,151.2
16.8%
1,943.0
11.1%
Interest Income0.00.00.00.00.00.00.04.74.60.00.00.00.00.0130.8128.057.291.50.00.0
Interest Expense34.332.155.4144.6141.4170.2177.0158.6127.7137.3154.0146.0134.4126.6127.194.957.291.576.556.3
Pre-tax Income360.6631.6630.2743.8(18.2)213.5424.3204.1262.8164.8(242.1)564.1935.21,619.8875.3705.54,209.15,021.13,218.91,982.9
% effective tax rate
138.8
38.5%
234.8
37.2%
235.7
37.4%
280.4
37.7%
(7.2)
39.6%
83.9
39.3%
158.6
37.4%
61.8
30.3%
99.3
37.8%
73.2
44.4%
(96.9)
40.0%
204.1
36.2%
129.4
13.8%
364.0
22.5%
197.4
22.6%
134.7
19.1%
962.3
22.9%
1,141.6
22.7%
751.6
23.3%
432.9
21.8%
% margin
221.8
10.2%
396.7
12.2%
394.6
9.0%
463.4
5.7%
(8.2)
(0.2%)
140.7
2.2%
278.1
3.5%
163.6
2.2%
189.3
2.6%
157.0
1.8%
(130.3)
(1.7%)
382.1
4.9%
812.7
8.5%
1,258.4
10.6%
671.1
6.4%
550.8
5.7%
3,214.1
17.5%
3,862.7
17.4%
2,450.9
13.0%
1,537.1
8.8%
EPS1.252.112.122.45(0.04)0.651.270.750.860.68(0.54)1.573.385.383.062.6115.6721.0614.729.89
Diluted EPS1.091.892.012.38(0.04)0.641.220.730.830.67(0.54)1.563.365.353.042.5915.5620.9214.649.89
% margin
483.2
22.1%
769.4
23.8%
691.2
15.8%
1,088.3
13.5%
335.6
8.5%
601.0
9.5%
817.8
10.2%
587.9
8.1%
617.8
8.4%
843.6
9.6%
200.3
2.6%
999.5
12.9%
1,368.6
14.3%
2,063.6
17.5%
1,323.5
12.6%
1,192.3
12.4%
4,613.9
25.1%
5,496.8
24.7%
3,733.2
19.9%
2,518.1
14.4%

Discover more Stock Ideas

FAQ

1) What is Steel Dynamics, Inc.'s Net Debt to Free Cash Flow?

As of today, Microsoft Corp's last 12-month Net Debt to Free Cash Flow is (106.1x), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Net Debt to Free Cash Flow for Steel Dynamics, Inc. have been (7.0x) over the past three years, and (5.5x) over the past five years.

2) Is Steel Dynamics, Inc.'s Net Debt to Free Cash Flow Good?

As of today, Steel Dynamics, Inc.'s Net Debt to Free Cash Flow is (106.1x), which is lower than industry median of 1.0x. It indicates that Steel Dynamics, Inc.'s Net Debt to Free Cash Flow is Good.

3) How does Steel Dynamics, Inc.'s Net Debt to Free Cash Flow compare to its peers?

As of today, Steel Dynamics, Inc.'s Net Debt to Free Cash Flow is (106.1x), which is lower than peer median of 1.0x. The list of peers includes SID, PKX, NUE, RS, WS, GGB, X, CMC, MT, CLF.