STLD
Steel Dynamics, Inc. (STLD)
Last Price$120.81.1%
Market Cap$18.6B
LTM ROIC - WACC
3.2%
5Y avg
16.2%
Steel industry median
(1.5%)
Stock quality & Intrinsic value
5/10
(0.0%) overvalued

Steel Dynamics, Inc. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
STLD
Basic Materials
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
ROIC - WACC
10.4%
17.7%
8.9%
6.8%
(3.8%)
(0.6%)
2.2%
0.3%
(0.6%)
(1.2%)
(5.2%)
3.0%
10.7%
17.4%
7.0%
5.8%
34.0%
31.0%
13.8%
4.5%
STLD
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for STLD and see if it's the right time to invest.
Dive in

Steel Dynamics, Inc. (STLD) ROIC - WACC comparison analysis

STLD key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,184.9
1.9%
3,238.8
48.2%
4,384.5
35.4%
8,080.5
84.3%
3,958.8
(51.0%)
6,300.9
59.2%
7,997.5
26.9%
7,290.2
(8.8%)
7,372.9
1.1%
8,756.0
18.8%
7,594.4
(13.3%)
7,777.1
2.4%
9,538.8
22.7%
11,821.8
23.9%
10,485.3
(11.3%)
9,601.5
(8.4%)
18,408.9
91.7%
22,260.8
20.9%
18,795.3
(15.6%)
17,540.4
(6.7%)
Cost of Goods Sold (COGS)1,699.72,408.83,468.96,849.33,559.75,625.27,066.06,570.36,653.87,789.76,862.76,442.27,956.89,499.08,954.38,166.813,046.416,142.914,749.414,737.8
% margin
485.1
22.2%
830.0
25.6%
915.7
20.9%
1,231.3
15.2%
399.1
10.1%
675.7
10.7%
931.5
11.6%
719.9
9.9%
719.1
9.8%
966.2
11.0%
731.7
9.6%
1,334.9
17.2%
1,582.0
16.6%
2,322.8
19.6%
1,531.0
14.6%
1,434.7
14.9%
5,362.4
29.1%
6,117.8
27.5%
4,045.9
21.5%
2,802.6
16.0%
Operating Expenses92.0170.9224.5376.0276.6298.1346.7320.5332.3385.9376.0474.1515.1600.4544.1568.21,061.31,026.0894.7859.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)92.0170.9224.5267.7223.0252.5306.7284.9300.5358.3350.7445.3485.9572.6514.5539.21,032.1998.2588.6664.1
393.2
18.0%
659.1
20.4%
691.2
15.8%
855.2
10.6%
119.5
3.0%
364.8
5.8%
584.8
7.3%
391.2
5.4%
386.5
5.2%
320.3
3.7%
(72.8)
(1.0%)
728.0
9.4%
1,066.9
11.2%
1,722.4
14.6%
986.9
9.4%
847.1
8.8%
4,301.1
23.4%
5,091.8
22.9%
3,151.2
16.8%
1,943.0
11.1%
Interest Income0.00.00.00.00.00.00.04.74.60.00.00.00.00.0130.8128.057.291.50.00.0
Interest Expense34.332.155.4144.6141.4170.2177.0158.6127.7137.3154.0146.0134.4126.6127.194.957.291.576.556.3
Pre-tax Income360.6631.6630.2743.8(18.2)213.5424.3204.1262.8164.8(242.1)564.1935.21,619.8875.3705.54,209.15,021.13,218.91,982.9
% effective tax rate
138.8
38.5%
234.8
37.2%
235.7
37.4%
280.4
37.7%
(7.2)
39.6%
83.9
39.3%
158.6
37.4%
61.8
30.3%
99.3
37.8%
73.2
44.4%
(96.9)
40.0%
204.1
36.2%
129.4
13.8%
364.0
22.5%
197.4
22.6%
134.7
19.1%
962.3
22.9%
1,141.6
22.7%
751.6
23.3%
432.9
21.8%
% margin
221.8
10.2%
396.7
12.2%
394.6
9.0%
463.4
5.7%
(8.2)
(0.2%)
140.7
2.2%
278.1
3.5%
163.6
2.2%
189.3
2.6%
157.0
1.8%
(130.3)
(1.7%)
382.1
4.9%
812.7
8.5%
1,258.4
10.6%
671.1
6.4%
550.8
5.7%
3,214.1
17.5%
3,862.7
17.4%
2,450.9
13.0%
1,537.1
8.8%
EPS1.252.112.122.45(0.04)0.651.270.750.860.68(0.54)1.573.385.383.062.6115.6721.0614.729.89
Diluted EPS1.091.892.012.38(0.04)0.641.220.730.830.67(0.54)1.563.365.353.042.5915.5620.9214.649.89
% margin
483.2
22.1%
769.4
23.8%
691.2
15.8%
1,088.3
13.5%
335.6
8.5%
601.0
9.5%
817.8
10.2%
587.9
8.1%
617.8
8.4%
843.6
9.6%
200.3
2.6%
999.5
12.9%
1,368.6
14.3%
2,063.6
17.5%
1,323.5
12.6%
1,192.3
12.4%
4,613.9
25.1%
5,496.8
24.7%
3,733.2
19.9%
2,518.1
14.4%

Discover more Stock Ideas

FAQ

1) What is Steel Dynamics, Inc.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is 3.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Steel Dynamics, Inc. have been 20.0% over the past three years, and 17.0% over the past five years.

2) Is Steel Dynamics, Inc.'s ROIC - WACC Good?

As of today, Steel Dynamics, Inc.'s ROIC - WACC is 3.2%, which is higher than industry median of (1.5%). It indicates that Steel Dynamics, Inc.'s ROIC - WACC is Good.

3) How does Steel Dynamics, Inc.'s ROIC - WACC compare to its peers?

As of today, Steel Dynamics, Inc.'s ROIC - WACC is 3.2%, which is higher than peer median of (0.5%). The list of peers includes SID, WS, RS, CMC, NUE, GGB, MT, CLF, PKX, X.