Last Price$100.1(1.8%)
Market Cap$21.7B
EV/FCF LTM
36.4x
5Y avg
25.3x
Computer Hardware industry
median
(2.5x)
Stock quality & Intrinsic value
6/10
(0.1%) overvalued
Seagate Technology Holdings plc EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jul'09 | Jul'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jul'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jul'20 | Jul'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 20.6x | 12.2x | (34.9x) | 6.1x | 32.9x | 4.5x | 23.0x | 7.0x | 5.0x | 10.9x | 7.1x | 10.2x | 9.3x | 11.9x | 13.0x | 12.8x | 22.6x | 13.0x | 31.8x | 59.1x |
Overvalued or undervalued?
Check the intrinsic value for STX
and see if it's the right time to invest.
Seagate Technology Holdings plc (STX) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Seagate Technology Holdings plcSTX
25.4x
(11.3%)
N/A
5.1%
Median Peer Set
15.3x
(0.1%)
17.3%
4.4%
Western Digital CorporationWDC
49.7x
5.6%
(51.3%)
(6.1%)
Dell Technologies Inc.DELL
45.2x
(13.6%)
36.6%
3.6%
Pure Storage, Inc.PSTG
29.5x
2.8%
(16.7%)
2.2%
Arista Networks, Inc.ANET
28.6x
19.5%
34.5%
40.7%
NetApp, Inc.NTAP
15.6x
(1.5%)
(19.3%)
15.7%
Logitech International S.A.LOGI
14.9x
(5.3%)
66.7%
14.2%
HP Inc.HPQ
11.0x
(0.3%)
(14.6%)
5.2%
Super Micro Computer, Inc.SMCI
(20.4x)
109.8%
79.3%
8.1%
Rigetti Computing, Inc.RGTI
(22.7x)
(8.3%)
58.3%
(625.5%)
IonQ, Inc.IONQ
(40.1x)
N/A
N/A
N/A
STX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jul'05 | Jun'06 | Jun'07 | Jun'08 | Jul'09 | Jul'10 | Jul'11 | Jun'12 | Jun'13 | Jun'14 | Jul'15 | Jul'16 | Jun'17 | Jun'18 | Jun'19 | Jul'20 | Jul'21 | Jul'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,553.0 21.4% | 9,206.0 21.9% | 11,360.0 23.4% | 12,708.0 11.9% | 9,805.0 (22.8%) | 11,395.0 16.2% | 10,971.0 (3.7%) | 14,939.0 36.2% | 14,351.0 (3.9%) | 13,724.0 (4.4%) | 13,739.0 0.1% | 11,160.0 (18.8%) | 10,771.0 (3.5%) | 11,184.0 3.8% | 10,390.0 (7.1%) | 10,509.0 1.1% | 10,681.0 1.6% | 11,661.0 9.2% | 7,384.0 (36.7%) | 6,551.0 (11.3%) |
| Cost of Goods Sold (COGS) | 5,880.0 | 7,069.0 | 9,175.0 | 9,503.0 | 8,395.0 | 8,191.0 | 8,825.0 | 10,255.0 | 10,411.0 | 9,878.0 | 9,930.0 | 8,545.0 | 7,597.0 | 7,820.0 | 7,458.0 | 7,667.0 | 7,764.0 | 8,192.0 | 6,033.0 | 5,005.0 |
% margin | 1,673.0 22.2% | 2,137.0 23.2% | 2,185.0 19.2% | 3,205.0 25.2% | 1,410.0 14.4% | 3,204.0 28.1% | 2,146.0 19.6% | 4,684.0 31.4% | 3,940.0 27.5% | 3,846.0 28.0% | 3,809.0 27.7% | 2,615.0 23.4% | 3,174.0 29.5% | 3,364.0 30.1% | 2,932.0 28.2% | 2,842.0 27.0% | 2,917.0 27.3% | 3,469.0 29.7% | 1,351.0 18.3% | 1,546.0 23.6% |
| Operating Expenses | 951.0 | 1,259.0 | 1,542.0 | 1,741.0 | 1,545.0 | 1,341.0 | 1,322.0 | 1,572.0 | 1,847.0 | 2,046.0 | 2,339.0 | 1,995.0 | 1,942.0 | 1,641.0 | 1,467.0 | 1,460.0 | 1,417.0 | 1,511.0 | 1,291.0 | 1,084.0 |
| Research & Development Expenses (R&D) | 645.0 | 805.0 | 904.0 | 1,028.0 | 953.0 | 877.0 | 875.0 | 1,006.0 | 1,133.0 | 1,226.0 | 1,353.0 | 1,237.0 | 1,232.0 | 1,026.0 | 991.0 | 973.0 | 903.0 | 941.0 | 797.0 | 654.0 |
| Selling, General & Administrative Expenses (SG&A) | 306.0 | 447.0 | 589.0 | 659.0 | 537.0 | 437.0 | 445.0 | 528.0 | 635.0 | 722.0 | 857.0 | 635.0 | 606.0 | 562.0 | 453.0 | 473.0 | 502.0 | 559.0 | 491.0 | 460.0 |
% margin | 722.0 9.6% | 874.0 9.5% | 614.0 5.4% | 1,376.0 10.8% | (2,635.0) (26.9%) | 1,740.0 15.3% | 806.0 7.3% | 3,108.0 20.8% | 2,091.0 14.6% | 1,776.0 12.9% | 2,058.0 15.0% | 445.0 4.0% | 1,054.0 9.8% | 1,634.0 14.6% | 1,487.0 14.3% | 1,300.0 12.4% | 1,492.0 14.0% | 1,955.0 16.8% | (342.0) (4.6%) | 452.0 6.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 6.0 | 7.0 | 8.0 | 8.0 | 8.0 | 6.0 | 3.0 | 12.0 | 38.0 | 84.0 | 20.0 | 2.0 | 2.0 | 10.0 | 15.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 134.0 | 174.0 | 214.0 | 241.0 | 214.0 | 195.0 | 207.0 | 193.0 | 222.0 | 236.0 | 224.0 | 201.0 | 220.0 | 249.0 | 313.0 | 332.0 |
| Pre-tax Income | 732.0 | 924.0 | 561.0 | 1,329.0 | (2,775.0) | 1,569.0 | 579.0 | 2,882.0 | 1,831.0 | 1,556.0 | 1,970.0 | 274.0 | 815.0 | 1,418.0 | 1,372.0 | 1,032.0 | 1,348.0 | 1,679.0 | (496.0) | 445.0 |
% effective tax rate | 25.0 3.4% | 84.0 9.1% | (352.0) (62.7%) | 67.0 5.0% | 311.0 (11.2%) | (40.0) (2.5%) | 68.0 11.7% | 20.0 0.7% | (7.0) (0.4%) | (14.0) (0.9%) | 228.0 11.6% | 26.0 9.5% | 43.0 5.3% | 236.0 16.6% | (640.0) (46.6%) | 28.0 2.7% | 34.0 2.5% | 30.0 1.8% | 33.0 (6.7%) | 110.0 24.7% |
% margin | 707.0 9.4% | 840.0 9.1% | 913.0 8.0% | 1,262.0 9.9% | (3,086.0) (31.5%) | 1,609.0 14.1% | 511.0 4.7% | 2,862.0 19.2% | 1,838.0 12.8% | 1,570.0 11.4% | 1,742.0 12.7% | 248.0 2.2% | 772.0 7.2% | 1,182.0 10.6% | 2,012.0 19.4% | 1,004.0 9.6% | 1,314.0 12.3% | 1,649.0 14.1% | (529.0) (7.2%) | 335.0 5.1% |
| EPS | 1.51 | 1.70 | 1.64 | 2.46 | (6.32) | 3.28 | 1.13 | 6.72 | 4.97 | 4.66 | 5.38 | 0.83 | 2.61 | 4.10 | 7.13 | 3.83 | 5.43 | 7.50 | (2.56) | 1.60 |
| Diluted EPS | 1.41 | 1.60 | 1.56 | 2.36 | (6.32) | 3.14 | 1.09 | 6.49 | 4.81 | 4.52 | 5.26 | 0.82 | 2.58 | 4.05 | 7.06 | 3.79 | 5.36 | 7.36 | (2.56) | 1.58 |
% margin | 722.0 9.6% | 1,577.0 17.1% | 1,553.0 13.7% | 2,299.0 18.1% | (1,740.0) (17.7%) | 2,523.0 22.1% | 1,547.0 14.1% | 3,937.0 26.4% | 2,918.0 20.3% | 2,665.0 19.4% | 2,312.0 16.8% | 1,488.0 13.3% | 1,981.0 18.4% | 2,328.0 20.8% | 2,006.0 19.3% | 1,761.0 16.8% | 1,897.0 17.8% | 2,409.0 20.7% | 301.0 4.1% | 1,030.0 15.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Seagate Technology Holdings plc's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 36.4x, based on the financial report for Dec 26, 2024 (Q4’2024). The average annual EV/FCF LTM for Seagate Technology Holdings plc have been 29.1x over the past three years, and 26.6x over the past five years.
2) Is Seagate Technology Holdings plc's EV/FCF LTM Good?
As of today, Seagate Technology Holdings plc's EV/FCF LTM is 36.4x, which is higher than industry median of (2.5x). It indicates that Seagate Technology Holdings plc's EV/FCF LTM is Bad.