TEAM Rating

TEAM Intrinsic Value

Key Highlights:
As of Mar 03, 2025 TEAM Relative Value is $213.6, which is overvalued by 22.1%, compared to current share price of $274.2.
As of Mar 03, 2025 TEAM DCF Value is N/A, which is undervalued by N/A, compared to current share price of $274.2.
Methodology
Price per share, $
Current share price
274.2
DCF value
not available

TEAM Share Price History

1W (3.5%)
1M (11.9%)
6M 67.4%
YTD 21.0%
1Y 32.1%
3Y (4.4%)
5Y 88.2%
10Y 1,205.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TEAM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,795.0M
Shares Outstanding
268M
Employees
N/A
Valuation (LTM)
(535.0x)
52.8x
(212.3x)
60.3x
0.6x
Return on Capital
(30.8%)
(6.6%)
(16.5%)
(13.9%)
(172.7%)
Earnings

TEAM Stock Financials

TEAM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,358.6M +23.3% YoY

Operating Income

($117.1M) -66.1% YoY

Net Income

($300.5M) -38.3% YoY

TEAM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,448.2M +67.7% YoY

Capital Expenditure (CAPEX)

($33.1M) +26.8% YoY

Free Cash Flow (FCF)

$1,415.0M +69.0% YoY

TEAM Income Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$4,358.6M 23.3% YoY
$3,555.1M 22.6% YoY
81.6% margin
Cost of revenue
$803.5M 26.8% YoY
Operating expenses
$3,672.2M 13.1% YoY
Net income
$300.5M (38.3%) YoY
(6.9%) margin
Other: $300.5M
R&D
$2,184.1M 16.8% YoY
50.1% of revenue
SG&A
$1,488.1M 8.1% YoY
34.1% of revenue

TEAM Balance Sheet Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$5,212.1M
Current assets ($3,076.3M, 59.0% of total)
$2,338.9M (44.9%)
$628.0M (12.0%)
Other current assets
$109.3M (2.1%)
Non-current assets ($2,135.9M, 41.0% of total)
$223.2M (4.3%)
$299.1M (5.7%)
Other non-current assets
$1,354.8M (26.0%)
Financial position
($1,040.6M)
$2,338.9M$1,298.3M
Cash & Short-term Investments
Total Debt

TEAM Stock Ratios

TEAM Earnings Surprises

Crunching data... Almost there!

TEAM Dividends

TEAM Dividend Yield

Crunching data... Almost there!

TEAM Dividend Per Share

Competing with TEAM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$73.5B
6.4
$207.3
24.4% overvalued
32.1%
$4,795.0M
$1,392.6M
23.2%
29.0%
81.7%
(16.5%)
102.0%
$331.6B
6.4
$269.1
4.1% overvalued
48.4%
€34.2B
€4,421.0M
9.5%
12.9%
73.1%
10.1%
25.0%
$286.3B
7.2
$265.0
9.6% overvalued
(6.3%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
10.2%
4.8%
$189.8B
7.5
$296.0
67.5% overvalued
17.3%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$172.0B
6.8
$603.6
0.4% undervalued
(9.5%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$160.9B
6.9
$194.8
161.7% undervalued
(8.4%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.5%
6.5%
$143.3B
7.9
$48.8
54.2% overvalued
40.7%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
57.5%
9.7%
$117.3B
7.7
$124.4
63.1% overvalued
445.2%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$67.7B
7.0
$153.9
36.4% overvalued
(23.8%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.7%
41.0%
$58.3B
6.2
$19.9
92.1% overvalued
88.1%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(19.7%)
0.6%
$55.1B
7.7
$237.0
15.2% undervalued
(10.2%)
$6,229.8M
$2,556.8M
100.4%
41.0%
86.0%
136.1%
3.8%

FAQ

What is Atlassian Corporation (TEAM) stock rating?

As of today, Atlassian Corporation has a stock rating of 6 (out of 10), which is considered Good.

is Atlassian Corporation (TEAM) a good stock to buy?

As of today, Atlassian Corporation has a Good stock rating, which is 24.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.