Last Price$274.2(3.5%)
Market Cap$73.5B
LTM FCF to Net Income
(402.3%)
5Y avg
(246.6%)
Software - Application industry
median
57.2%
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Atlassian Corporation FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 412.7% | 292.5% | (8,751.0%) | (1,942.7%) | (307.3%) | (427.2%) | (69.4%) | (155.5%) | (127.3%) | (143.3%) | (173.0%) | (470.9%) |
Overvalued or undervalued?
Check the intrinsic value for TEAM
and see if it's the right time to invest.
Atlassian Corporation (TEAM) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Atlassian CorporationTEAM
(402.3%)
23.3%
(38.9%)
(6.9%)
Median Peer Set
163.9%
15.0%
46.2%
18.9%
MicroStrategy IncorporatedMSTR
1,897.7%
(6.6%)
N/A
(251.7%)
ServiceNow, Inc.NOW
237.5%
22.4%
(18.4%)
13.0%
Uber Technologies, Inc.UBER
236.1%
18.0%
423.3%
22.4%
Salesforce, Inc.CRM
200.6%
11.2%
1,923.8%
11.9%
Intuit Inc.INTU
185.4%
13.3%
24.8%
18.2%
SAP SESAP
142.4%
3.7%
67.5%
19.7%
AppLovin CorporationAPP
132.7%
16.5%
N/A
10.9%
Cadence Design Systems, Inc.CDNS
105.9%
13.5%
0.8%
22.7%
Coinbase Global, Inc.COIN
99.1%
111.2%
2,507.5%
39.3%
Shopify Inc.SHOP
79.1%
25.8%
1,470.0%
22.7%
TEAM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 148.5 0.0% | 215.1 44.8% | 319.5 48.5% | 457.1 43.0% | 619.9 35.6% | 874.0 41.0% | 1,210.1 38.5% | 1,614.2 33.4% | 2,089.1 29.4% | 2,802.9 34.2% | 3,534.6 26.1% | 4,358.6 23.3% |
| Cost of Goods Sold (COGS) | 33.0 | 38.0 | 52.9 | 75.8 | 119.2 | 172.7 | 210.3 | 268.8 | 336.0 | 465.7 | 633.8 | 803.5 |
% margin | 115.5 77.8% | 177.1 82.3% | 266.6 83.4% | 381.3 83.4% | 500.8 80.8% | 701.3 80.2% | 999.8 82.6% | 1,345.4 83.3% | 1,753.1 83.9% | 2,337.2 83.4% | 2,900.9 82.1% | 3,555.1 81.6% |
| Operating Expenses | 102.4 | 154.4 | 266.2 | 387.2 | 563.9 | 755.0 | 1,063.2 | 1,331.3 | 1,651.5 | 2,443.6 | 3,246.1 | 3,672.2 |
| Research & Development Expenses (R&D) | 57.3 | 78.6 | 140.9 | 208.3 | 310.2 | 415.8 | 579.1 | 763.2 | 963.3 | 1,397.6 | 1,869.9 | 2,184.1 |
| Selling, General & Administrative Expenses (SG&A) | 45.1 | 75.8 | 125.3 | 178.8 | 253.7 | 339.2 | 484.1 | 568.1 | 688.2 | 1,046.1 | 1,376.2 | 1,488.1 |
% margin | 13.1 8.8% | 22.7 10.6% | 0.4 0.1% | (5.9) (1.3%) | (63.1) (10.2%) | (53.7) (6.2%) | (63.4) (5.2%) | 14.1 0.9% | 101.6 4.9% | (106.5) (3.8%) | (345.2) (9.8%) | (117.1) (2.7%) |
| Interest Income | 0.5 | 0.3 | 0.2 | 2.1 | 4.9 | 9.9 | 33.5 | 27.8 | 7.2 | 2.3 | 49.7 | 96.7 |
| Interest Expense | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 6.8 | 40.2 | 49.6 | 122.7 | 25.8 | 30.1 | 34.1 |
| Pre-tax Income | 11.4 | 22.2 | (0.7) | (4.9) | (59.7) | (65.8) | (605.6) | (346.2) | (634.7) | (564.6) | (311.1) | (85.4) |
% effective tax rate | 0.6 5.6% | 3.2 14.6% | (7.5) 1,004.5% | (9.3) 189.1% | (17.1) 28.7% | 53.5 (81.3%) | 32.1 (5.3%) | 4.4 (1.3%) | 61.7 (9.7%) | 49.6 (8.8%) | 175.6 (56.4%) | 215.1 (251.9%) |
% margin | 10.8 7.2% | 19.0 8.8% | 6.8 2.1% | 4.4 1.0% | (42.5) (6.9%) | (119.3) (13.7%) | (637.6) (52.7%) | (350.7) (21.7%) | (696.3) (33.3%) | (614.1) (21.9%) | (486.8) (13.8%) | (300.5) (6.9%) |
| EPS | 0.05 | 0.09 | 0.03 | 0.02 | (0.19) | (0.52) | (2.67) | (1.43) | (2.79) | (2.42) | (1.90) | (1.16) |
| Diluted EPS | 0.05 | 0.09 | 0.03 | 0.02 | (0.19) | (0.52) | (2.67) | (1.43) | (2.79) | (2.42) | (1.90) | (1.16) |
% margin | 23.7 16.0% | 35.8 16.6% | 14.8 4.6% | 17.0 3.7% | 1.9 0.3% | 28.1 3.2% | (495.1) (40.9%) | (199.2) (12.3%) | (419.1) (20.1%) | (374.6) (13.4%) | (240.0) (6.8%) | 57.4 1.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Atlassian Corporation's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is (402.3%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Atlassian Corporation have been (273.8%) over the past three years, and (258.9%) over the past five years.
2) Is Atlassian Corporation's FCF to Net Income Good?
As of today, Atlassian Corporation's FCF to Net Income is (402.3%), which is lower than industry median of 57.2%. It indicates that Atlassian Corporation's FCF to Net Income is Bad.