Last Price$274.2(3.5%)
Market Cap$73.5B
LTM ROIC - WACC
(24.2%)
5Y avg
(17.8%)
Software - Application industry
median
(12.2%)
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Atlassian Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 26.2% | 44.5% | 8.6% | (0.8%) | (20.8%) | (27.6%) | (16.9%) | (3.1%) | (2.1%) | (16.4%) | (42.8%) | (25.8%) |
Overvalued or undervalued?
Check the intrinsic value for TEAM
and see if it's the right time to invest.
Atlassian Corporation (TEAM) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Atlassian CorporationTEAM
(24.2%)
23.3%
(38.9%)
(6.9%)
Median Peer Set
12.8%
15.0%
46.2%
18.9%
Coinbase Global, Inc.COIN
124.7%
111.2%
2,507.5%
39.3%
Shopify Inc.SHOP
46.2%
25.8%
1,470.0%
22.7%
Uber Technologies, Inc.UBER
46.1%
18.0%
423.3%
22.4%
AppLovin CorporationAPP
38.7%
16.5%
N/A
10.9%
Cadence Design Systems, Inc.CDNS
15.8%
13.5%
0.8%
22.7%
ServiceNow, Inc.NOW
9.8%
22.4%
(18.4%)
13.0%
Intuit Inc.INTU
3.3%
13.3%
24.8%
18.2%
SAP SESAP
1.7%
3.7%
67.5%
19.7%
Salesforce, Inc.CRM
(0.2%)
11.2%
1,923.8%
11.9%
MicroStrategy IncorporatedMSTR
(31.1%)
(6.6%)
N/A
(251.7%)
TEAM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 148.5 0.0% | 215.1 44.8% | 319.5 48.5% | 457.1 43.0% | 619.9 35.6% | 874.0 41.0% | 1,210.1 38.5% | 1,614.2 33.4% | 2,089.1 29.4% | 2,802.9 34.2% | 3,534.6 26.1% | 4,358.6 23.3% |
| Cost of Goods Sold (COGS) | 33.0 | 38.0 | 52.9 | 75.8 | 119.2 | 172.7 | 210.3 | 268.8 | 336.0 | 465.7 | 633.8 | 803.5 |
% margin | 115.5 77.8% | 177.1 82.3% | 266.6 83.4% | 381.3 83.4% | 500.8 80.8% | 701.3 80.2% | 999.8 82.6% | 1,345.4 83.3% | 1,753.1 83.9% | 2,337.2 83.4% | 2,900.9 82.1% | 3,555.1 81.6% |
| Operating Expenses | 102.4 | 154.4 | 266.2 | 387.2 | 563.9 | 755.0 | 1,063.2 | 1,331.3 | 1,651.5 | 2,443.6 | 3,246.1 | 3,672.2 |
| Research & Development Expenses (R&D) | 57.3 | 78.6 | 140.9 | 208.3 | 310.2 | 415.8 | 579.1 | 763.2 | 963.3 | 1,397.6 | 1,869.9 | 2,184.1 |
| Selling, General & Administrative Expenses (SG&A) | 45.1 | 75.8 | 125.3 | 178.8 | 253.7 | 339.2 | 484.1 | 568.1 | 688.2 | 1,046.1 | 1,376.2 | 1,488.1 |
% margin | 13.1 8.8% | 22.7 10.6% | 0.4 0.1% | (5.9) (1.3%) | (63.1) (10.2%) | (53.7) (6.2%) | (63.4) (5.2%) | 14.1 0.9% | 101.6 4.9% | (106.5) (3.8%) | (345.2) (9.8%) | (117.1) (2.7%) |
| Interest Income | 0.5 | 0.3 | 0.2 | 2.1 | 4.9 | 9.9 | 33.5 | 27.8 | 7.2 | 2.3 | 49.7 | 96.7 |
| Interest Expense | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 6.8 | 40.2 | 49.6 | 122.7 | 25.8 | 30.1 | 34.1 |
| Pre-tax Income | 11.4 | 22.2 | (0.7) | (4.9) | (59.7) | (65.8) | (605.6) | (346.2) | (634.7) | (564.6) | (311.1) | (85.4) |
% effective tax rate | 0.6 5.6% | 3.2 14.6% | (7.5) 1,004.5% | (9.3) 189.1% | (17.1) 28.7% | 53.5 (81.3%) | 32.1 (5.3%) | 4.4 (1.3%) | 61.7 (9.7%) | 49.6 (8.8%) | 175.6 (56.4%) | 215.1 (251.9%) |
% margin | 10.8 7.2% | 19.0 8.8% | 6.8 2.1% | 4.4 1.0% | (42.5) (6.9%) | (119.3) (13.7%) | (637.6) (52.7%) | (350.7) (21.7%) | (696.3) (33.3%) | (614.1) (21.9%) | (486.8) (13.8%) | (300.5) (6.9%) |
| EPS | 0.05 | 0.09 | 0.03 | 0.02 | (0.19) | (0.52) | (2.67) | (1.43) | (2.79) | (2.42) | (1.90) | (1.16) |
| Diluted EPS | 0.05 | 0.09 | 0.03 | 0.02 | (0.19) | (0.52) | (2.67) | (1.43) | (2.79) | (2.42) | (1.90) | (1.16) |
% margin | 23.7 16.0% | 35.8 16.6% | 14.8 4.6% | 17.0 3.7% | 1.9 0.3% | 28.1 3.2% | (495.1) (40.9%) | (199.2) (12.3%) | (419.1) (20.1%) | (374.6) (13.4%) | (240.0) (6.8%) | 57.4 1.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Atlassian Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (24.2%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Atlassian Corporation have been (22.9%) over the past three years, and (18.7%) over the past five years.
2) Is Atlassian Corporation's ROIC - WACC Good?
As of today, Atlassian Corporation's ROIC - WACC is (24.2%), which is lower than industry median of (12.2%). It indicates that Atlassian Corporation's ROIC - WACC is Bad.