Value Sense
TRI
Thomson Reuters Corporation (TRI)
Last Price$171.7(1.2%)
Market Cap$75.6B
WACC
7.2%
Cost of Equity
7.5%
Cost of Debt
0.0%
Debt to Equity
4.0%
Beta
1.0
Stock quality
6/10
Good
TRI
is 40.6% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

TRI WACC

Recent WACC calculation

as of Mar 11, 2025
Cost of Equity
% share of Total Capital
7.5%
96.1%
Risk-free rate
4.3%
Beta
0.7
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
0.0%
3.9%
Average Cost of Debt
0.0%
Effective Tax Rate
18.2%
WACC
7.2%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

TRI Cost of Equity

Recent Cost of Equity calculation

as of Mar 11, 2025
Risk-free rate
4.3%
Beta
0.7
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
7.5%

Cost of Equity dynamics

TRI vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

Thomson Reuters Corporation logo
Thomson Reuters CorporationTRI
7.2%
6.8%
(17.2%)
30.4%
Median Peer Set
7.8%
8.7%
16.7%
5.8%
ABM Industries Incorporated logo
ABM Industries IncorporatedABM
13.4%
3.2%
(66.1%)
1.0%
Cintas Corporation logo
Cintas CorporationCTAS
10.4%
8.9%
16.7%
16.4%
Aramark logo
AramarkARMK
10.4%
(7.7%)
(61.4%)
1.5%
UniFirst Corporation logo
UniFirst CorporationUNF
8.2%
8.7%
35.0%
6.0%
Maximus, Inc. logo
Maximus, Inc.MMS
7.8%
8.2%
89.8%
5.8%
RB Global, Inc. logo
RB Global, Inc.RBA
7.2%
16.4%
135.2%
9.6%
CBIZ, Inc. logo
CBIZ, Inc.CBZ
6.2%
14.0%
(67.8%)
2.3%
Global Payments Inc. logo
Global Payments Inc.GPN
5.7%
4.7%
63.5%
15.5%
First Advantage Corporation logo
First Advantage CorporationFA
0.6%
12.6%
N/A
(12.8%)

Explore more intrinsic value tools hub for TRI

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is Thomson Reuters Corporation's discount rate as of Mar 11, 2025?

As of Mar 11, 2025, Thomson Reuters Corporation's discount rate is 7.21%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Thomson Reuters Corporation's capital structure and risk profile.

What is Thomson Reuters Corporation's weighted average cost of capital (WACC)?

Thomson Reuters Corporation's WACC as of Mar 11, 2025, is 7.21%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Thomson Reuters Corporation's cost of equity?

Thomson Reuters Corporation's cost of equity is 7.5%, as of Mar 11, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.