Thomson Reuters Corporation (TRI)
Last Price$177.71.5%
Market Cap$77.8B
TRI Rating
TRI Quality rating performance
TRI Intrinsic Value
Key Highlights:
As of Mar 07, 2025 TRI Relative Value is $74.9, which is overvalued by 57.9%, compared to current share price of $177.7.
As of Mar 07, 2025 TRI DCF Value is $139.9, which is overvalued by 21.2%, compared to current share price of $177.7.
TRI Share Price History
1W (0.6%)
1M 0.6%
6M 5.7%
YTD 25.0%
1Y 14.6%
3Y 76.1%
5Y 171.9%
10Y 469.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
TRI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$77.8B
$78.9B
$7,249.2M
$1,849.3M
Shares Outstanding
438M
Employees
N/A
Growth (CAGR)
4.2%
12.6%
8.92%
56.8%
(37.46%)
Profitability
32.8%
29.9%
30.5%
33.9%
25.5%
85.0%
Intrinsic Value
$106.8 (39.9% overvalued)
$139.0
$74.6
($83.1)
($130.1)
41.7%
Valuation (LTM)
Return on Capital
Financial Health
$2,003.0M
$1,049.0M
0.6x
22.4x
25.4%
Dividends
9.5%
1.2%
51.3%
Nov 21, 2024
Earnings
Apr 30, 2025
MISS by (1.1%)
BEAT by 3.8%
(17.5%)
10 Beat & null Miss
TRI Stock Financials
TRI Income Statement Metrics
Annual
Quarterly
LTM
TRI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,341.0M +23.1% YoY
Capital Expenditure (CAPEX)
($544.0M) -5.7% YoY
Free Cash Flow (FCF)
$1,797.0M +36.1% YoY
TRI Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$6,794.0M 2.5% YoY
Cost of revenue
$4,095.0M 70.1% YoY
Pre-tax income
$3,063.0M 47.1% YoY
45.1% margin
TRI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$18.7B
Current assets ($2,921.0M, 15.6% of total)
$1,264.0M (6.8%)
$1,194.0M (6.4%)
Other current assets
$463.0M (2.5%)
Non-current assets ($15.8B, 84.4% of total)
$2,409.0M (12.9%)
$447.0M (2.4%)
$4,401.0M (23.6%)
Other non-current assets
$8,506.0M (45.5%)
Financial position
$2,278.0M
Cash & Short-term
Investments
Total Debt
TRI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
TRI Earnings Surprises
Crunching data... Almost there!
TRI Dividends
TRI Dividend Yield
Crunching data... Almost there!
TRI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with TRI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$77.8B | 6.4 | $106.8 39.9% overvalued | 14.6% | $7,249.2M | $1,849.3M | 5.9% | 25.5% | 32.8% | 18.2% | 25.4% | |
$82.8B | 7.6 | $64.3 68.3% overvalued | 30.0% | $9,940.5M | $1,855.0M | 8.1% | 18.7% | 48.8% | 27.1% | 66.3% | |
$25.3B | 7.3 | $160.1 58.9% undervalued | (21.2%) | $10.1B | $2,857.8M | 4.7% | 28.3% | 72.2% | 5.6% | 70.6% | |
$18.7B | 7.7 | $80.8 20.3% overvalued | 35.1% | $4,279.2M | $1,001.4M | 15.4% | 23.4% | 56.3% | 5.9% | 73.4% | |
$11.6B | 6.6 | $63.8 178.0% undervalued | (28.5%) | £10.2B | £988.6M | 68.9% | 9.7% | 14.0% | 13.9% | 116.6% | |
$9,517.2M | 5.2 | $42.7 18.7% undervalued | 14.5% | $17.5B | $484.6M | (6.0%) | 2.8% | 7.1% | 6.4% | 40.2% | |
$4,251.8M | 5.7 | $128.9 81.1% undervalued | (16.0%) | $5,381.8M | $280.7M | 8.0% | 5.2% | 22.9% | 11.2% | 5.4% | |
$3,894.3M | 5.8 | $155.8 25.6% overvalued | 25.0% | $2,438.7M | $186.4M | 6.7% | 7.6% | 30.8% | 6.7% | 3.2% | |
$3,805.0M | 5.2 | $65.6 9.7% overvalued | (4.6%) | $1,813.5M | $110.8M | 14.0% | 6.1% | 10.1% | 2.5% | 103.0% | |
$3,453.2M | 5.3 | $139.8 155.8% undervalued | 28.5% | $8,359.3M | $167.2M | 3.2% | 2.0% | 34.8% | 3.7% | 81.5% | |
$2,171.4M | 5.2 | $1,369.0 10,162.2% undervalued | (17.0%) | $307.7B | $16.3M | 40,184.5% | 0.0% | 99.9% | (4.1%) | 2.2% |
FAQ
What is Thomson Reuters Corporation (TRI) stock rating?
As of today, Thomson Reuters Corporation has a stock rating of 6 (out of 10), which is considered Good.
is Thomson Reuters Corporation (TRI) a good stock to buy?
As of today, Thomson Reuters Corporation has a Good stock rating, which is 39.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.