Last Price$14.4(2.8%)
Market Cap$2,097.2M
LTM Goodwill & Intangible Assets
$850.0M
YoY Growth
-2.5%
3Y CAGR
-2.2%
5Y CAGR
-2.2%
Stock quality & Intrinsic value
5/10
91.9% undervalued
Tripadvisor, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $0.0 | $470.8M | $510.7M | $510.9M | $509.9M | $553.8M | $948.0M | $908.0M | $903.0M | $900.0M | $874.0M | $950.0M | $948.0M | $908.0M | $873.0M | $872.0M | $850.0M |
Overvalued or undervalued?
Check the intrinsic value for TRIP
and see if it's the right time to invest.
Tripadvisor, Inc. (TRIP) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Tripadvisor, Inc.TRIP
$850.0M
(2.5%)
(2.2%)
(2.2%)
Median Peer Set
$991.5M
(3.3%)
(1.3%)
(3.2%)
Trip.com Group LimitedTCOM
$10.5B
6.6%
0.6%
0.7%
Expedia Group, Inc.EXPE
$7,661.0M
(2.7%)
(3.6%)
(5.1%)
Booking Holdings Inc.BKNG
$4,181.0M
(5.8%)
(5.4%)
(3.0%)
Sabre CorporationSABR
$2,698.8M
(7.9%)
(2.5%)
(3.4%)
Travel + Leisure Co.TNL
$1,175.0M
1.2%
(0.1%)
1.1%
Royal Caribbean Cruises Ltd.RCL
$808.0M
(0.1%)
(0.1%)
(10.2%)
Airbnb, Inc.ABNB
$777.0M
(1.9%)
3.3%
0.6%
MakeMyTrip LimitedMMYT
$587.8M
(4.0%)
(5.6%)
(10.9%)
Despegar.com, Corp.DESP
$215.4M
(13.2%)
0.5%
16.6%
Norwegian Cruise Line Holdings Ltd.NCLH
$135.8M
(77.3%)
(39.0%)
(42.7%)
TRIP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 298.2 0.0% | 352.1 18.1% | 484.6 37.6% | 637.1 31.5% | 763.0 19.8% | 944.7 23.8% | 1,246.0 31.9% | 1,492.0 19.7% | 1,480.0 (0.8%) | 1,556.0 5.1% | 1,615.0 3.8% | 1,560.0 (3.4%) | 604.0 (61.3%) | 902.0 49.3% | 1,492.0 65.4% | 1,788.0 19.8% | 1,835.0 2.6% |
| Cost of Goods Sold (COGS) | 2.4 | 4.6 | 7.3 | 10.9 | 12.1 | 17.7 | 40.0 | 58.0 | 71.0 | 72.0 | 86.0 | 94.0 | 55.0 | 74.0 | 116.0 | 149.0 | 131.0 |
% margin | 295.8 99.2% | 347.5 98.7% | 477.3 98.5% | 626.2 98.3% | 750.9 98.4% | 926.9 98.1% | 1,206.0 96.8% | 1,434.0 96.1% | 1,409.0 95.2% | 1,484.0 95.4% | 1,529.0 94.7% | 1,466.0 94.0% | 549.0 90.9% | 828.0 91.8% | 1,376.0 92.2% | 1,639.0 91.7% | 1,704.0 92.9% |
| Operating Expenses | 162.6 | 172.4 | 243.1 | 337.3 | 454.6 | 632.4 | 866.0 | 1,202.0 | 1,243.0 | 1,360.0 | 1,346.0 | 1,279.0 | 834.0 | 959.0 | 1,275.0 | 1,513.0 | 1,612.0 |
| Research & Development Expenses (R&D) | 30.2 | 37.1 | 53.7 | 57.4 | 86.6 | 130.7 | 171.0 | 207.0 | 243.0 | 243.0 | 275.0 | 294.0 | 220.0 | 212.0 | 222.0 | 273.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 121.2 | 121.6 | 174.8 | 253.9 | 428.5 | 597.1 | 801.0 | 1,109.0 | 1,142.0 | 1,249.0 | 1,230.0 | 1,153.0 | 709.0 | 848.0 | 956.0 | 1,131.0 | 1,415.0 |
% margin | 124.9 41.9% | 168.2 47.8% | 226.3 46.7% | 272.8 42.8% | 296.3 38.8% | 294.6 31.2% | 340.0 27.3% | 232.0 15.5% | 166.0 11.2% | 124.0 8.0% | 183.0 11.3% | 187.0 12.0% | (285.0) (47.2%) | (131.0) (14.5%) | 101.0 6.8% | 126.0 7.0% | 92.0 5.0% |
| Interest Income | 4.0 | 1.0 | 0.2 | 0.5 | 0.0 | 1.7 | 1.0 | 1.0 | 1.0 | 1.0 | 7.0 | 17.0 | 3.0 | 1.0 | 15.0 | 47.0 | 48.0 |
| Interest Expense | 0.0 | 0.0 | 0.2 | 0.2 | 11.0 | 10.1 | 9.0 | 10.0 | 12.0 | 15.0 | 12.0 | 7.0 | 35.0 | 45.0 | 44.0 | 44.0 | 46.0 |
| Pre-tax Income | (119.1) | (166.5) | (224.4) | 271.9 | 282.0 | 284.7 | 322.0 | 239.0 | 151.0 | 110.0 | 173.0 | 194.0 | (369.0) | (185.0) | 67.0 | 125.0 | 87.0 |
% effective tax rate | 46.8 (39.3%) | 64.3 (38.6%) | 85.5 (38.1%) | 94.1 34.6% | 87.4 31.0% | 79.3 27.8% | 96.0 29.8% | 41.0 17.2% | 31.0 20.5% | 129.0 117.3% | 60.0 34.7% | 68.0 35.1% | (80.0) 21.7% | (37.0) 20.0% | 47.0 70.1% | 115.0 92.0% | 82.0 94.3% |
% margin | 72.4 24.3% | 102.4 29.1% | 138.8 28.6% | 177.7 27.9% | 194.1 25.4% | 205.4 21.7% | 226.0 18.1% | 198.0 13.3% | 120.0 8.1% | (19.0) (1.2%) | 113.0 7.0% | 126.0 8.1% | (289.0) (47.8%) | (148.0) (16.4%) | 20.0 1.3% | 10.0 0.6% | 5.0 0.3% |
| EPS | 0.54 | 0.77 | 1.04 | 1.33 | 1.39 | 1.44 | 1.58 | 1.38 | 0.83 | (0.14) | 0.82 | 0.91 | (2.14) | (1.08) | 0.14 | 0.07 | 1.22 |
| Diluted EPS | 0.54 | 0.77 | 1.04 | 1.32 | 1.37 | 1.41 | 1.55 | 1.36 | 0.82 | (0.14) | 0.81 | 0.90 | (2.14) | (1.08) | 0.14 | 0.07 | 1.17 |
% margin | 139.3 46.7% | 190.7 54.1% | 253.8 52.4% | 297.9 46.8% | 318.9 41.8% | 330.0 34.9% | 396.0 31.8% | 342.0 22.9% | 267.0 18.0% | 235.0 15.1% | 299.0 18.5% | 327.0 21.0% | (209.0) (34.6%) | (29.0) (3.2%) | 208.0 13.9% | 256.0 14.3% | 218.0 11.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Tripadvisor, Inc.'s Goodwill & Intangible Assets?
As of today, Tripadvisor, Inc.'s last 12-month Goodwill & Intangible Assets is $850.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Tripadvisor, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Tripadvisor, Inc.'s Goodwill & Intangible Assets growth was (2.5%). The average annual Goodwill & Intangible Assets growth rates for Tripadvisor, Inc. have been (2.9%) over the past three years, (2.2%) over the past five years.
3) Is Tripadvisor, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Tripadvisor, Inc.'s Goodwill & Intangible Assets growth was (2.5%), which is lower than industry growth of (0.0%). It indicates that Tripadvisor, Inc.'s Goodwill & Intangible Assets growth is Good.