Union Pacific Corporation (UNP)
Last Price$237.8(4.2%)
Market Cap$145.5B
UNP Rating
UNP Quality rating performance
UNP Intrinsic Value
Key Highlights:
As of Mar 11, 2025 UNP Relative Value is $179.5, which is overvalued by 24.5%, compared to current share price of $237.8.
As of Mar 11, 2025 UNP DCF Value is $192.4, which is overvalued by 19.1%, compared to current share price of $237.8.
UNP Share Price History
1W (1.5%)
1M (3.5%)
6M (2.8%)
YTD 0.4%
1Y (2.7%)
3Y (2.5%)
5Y 87.3%
10Y 160.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
UNP Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$145.5B
$176.6B
$24.3B
$5,894.0M
Shares Outstanding
612M
Employees
32K
Growth (CAGR)
2.2%
5.70%
(45.94%)
Profitability
45.5%
40.0%
27.8%
38.5%
24.3%
87.4%
Intrinsic Value
$183.2 (23.0% overvalued)
$189.5
$176.8
($222.7)
($371.1)
56.8%
Return on Capital
Financial Health
$1,036.0M
$31.1B
5.3x
7.6x
190.2%
Dividends
9.6%
2.2%
54.5%
Feb 28, 2025
Earnings
Jul 23, 2025
MISS by (0.4%)
BEAT by 5.2%
7 Beat & 3 Miss
UNP Stock Financials
UNP Income Statement Metrics
Annual
Quarterly
LTM
UNP Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$9,346.0M +11.5% YoY
Capital Expenditure (CAPEX)
($3,452.0M) -4.3% YoY
Free Cash Flow (FCF)
$5,894.0M +23.5% YoY
UNP Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$24.3B 0.5% YoY
Cost of revenue
$13.2B (2.8%) YoY
Pre-tax income
$8,794.0M 6.8% YoY
36.3% margin
UNP Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$67.7B
Current assets ($4,021.0M, 5.9% of total)
$1,036.0M (1.5%)
$1,894.0M (2.8%)
Other current assets
$1,091.0M (1.6%)
Non-current assets ($63.7B, 94.1% of total)
$2,664.0M (3.9%)
$58.8B (86.9%)
$791.0M (1.2%)
Other non-current assets
$1,390.0M (2.1%)
Financial position
$31.1B
Cash & Short-term
Investments
Total Debt
UNP Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
UNP Earnings Surprises
Crunching data... Almost there!
UNP Dividends
UNP Dividend Yield
Crunching data... Almost there!
UNP Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with UNP
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$145.5B | 6.4 | $183.2 23.0% overvalued | (2.7%) | $24.3B | $5,894.0M | 0.5% | 24.3% | 45.5% | 24.0% | 190.2% | |
$67.6B | 6.0 | $45.5 37.7% overvalued | (17.9%) | $14.5B | $2,406.0M | 15.9% | 16.5% | 45.5% | 5.4% | 46.3% | |
$60.1B | 6.2 | $103.3 8.2% undervalued | (24.2%) | CA$18.5B | CA$3,338.6M | 10.1% | 18.0% | 42.1% | 11.2% | 101.5% | |
$58.1B | 5.4 | $40.5 37.2% undervalued | (21.3%) | $14.5B | $2,718.0M | (0.8%) | 18.7% | 36.8% | 11.3% | 151.8% | |
$53.1B | 5.4 | $196.1 15.8% overvalued | (7.8%) | $12.1B | $28.0M | (0.3%) | 0.2% | 30.5% | 9.9% | 122.2% | |
$30.3B | 7.3 | $131.4 25.3% overvalued | 25.4% | $10.4B | $1,627.0M | 7.3% | 15.7% | 30.4% | 8.1% | 34.3% | |
$2,417.7M | 5.7 | $43.8 49.1% undervalued | 17.0% | $3,079.2M | ($21.9M) | 3.2% | (0.7%) | 21.6% | 9.1% | 435.4% | |
$1,716.0M | 6.4 | $231.2 320.8% undervalued | 11.3% | $3,607.3M | ($78.0M) | (9.5%) | (2.2%) | 16.8% | 12.5% | 0.0% | |
$211.4M | 5.7 | $76.3 284.6% undervalued | (11.6%) | $530.8M | $20.7M | (2.4%) | 3.9% | 21.8% | 18.8% | 34.4% | |
$122.1M | 6.9 | $82.5 1,169.9% undervalued | 110.4% | $548.3M | $62.7M | 52.1% | 11.4% | 10.6% | 14.9% | (66.6%) | |
$5,667.7K | 5.0 | $7,189.8K 1,508,874,676.0% undervalued | (84.2%) | $903.0K | ($9,725.0K) | 347.0% | (1,077.0%) | 52.0% | (456.4%) | 6.5% |
FAQ
What is Union Pacific Corporation (UNP) stock rating?
As of today, Union Pacific Corporation has a stock rating of 6 (out of 10), which is considered Good.
is Union Pacific Corporation (UNP) a good stock to buy?
As of today, Union Pacific Corporation has a Good stock rating, which is 23.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.