Last Price$290.5(2.5%)
Market Cap$41.5B
LTM FCF to Net Income
96.0%
5Y avg
120.5%
Consulting Services industry
median
126.2%
Stock quality & Intrinsic value
7/10
(0.3%) overvalued
Verisk Analytics, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 143.4% | 137.3% | 227.2% | 122.6% | 111.7% | 119.7% | 103.6% | 85.6% | 90.1% | 65.9% | 100.9% | 117.5% | 164.4% | 115.3% | 133.2% | 82.2% | 135.2% | 96.1% |
Overvalued or undervalued?
Check the intrinsic value for VRSK
and see if it's the right time to invest.
Verisk Analytics, Inc. (VRSK) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Verisk Analytics, Inc.VRSK
96.0%
(72.6%)
(99.7%)
0.2%
Median Peer Set
131.1%
7.0%
17.5%
7.2%
Franklin Covey Co.FC
245.3%
2.4%
36.9%
8.1%
TransUnionTRU
171.9%
9.2%
N/A
6.8%
Huron Consulting Group Inc.HURN
144.7%
8.8%
96.4%
7.7%
ICF International, Inc.ICFI
136.3%
2.9%
33.9%
5.5%
Equifax Inc.EFX
133.9%
7.9%
9.9%
10.6%
FTI Consulting, Inc.FCN
128.4%
6.0%
(1.7%)
7.6%
Exponent, Inc.EXPO
126.2%
4.1%
8.7%
19.5%
Booz Allen Hamilton Holding CorporationBAH
97.2%
15.2%
126.0%
5.7%
CRA International, Inc.CRAI
71.0%
10.2%
25.0%
6.8%
Resources Connection, Inc.RGP
(37.3%)
(18.4%)
(61.3%)
3.3%
VRSK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 802.2 0.0% | 893.6 11.4% | 1,027.1 14.9% | 1,138.3 10.8% | 1,331.8 17.0% | 1,534.3 15.2% | 1,595.7 4.0% | 1,746.7 9.5% | 2,068.0 18.4% | 1,995.2 (3.5%) | 2,145.2 7.5% | 2,395.1 11.6% | 2,607.1 8.9% | 2,784.6 6.8% | 2,998.6 7.7% | 2,497.0 (16.7%) | 2,681.4 7.4% | 735.6 (72.6%) |
| Cost of Goods Sold (COGS) | 357.2 | 386.9 | 491.3 | 463.5 | 533.7 | 607.2 | 622.5 | 716.6 | 803.3 | 714.4 | 783.8 | 886.2 | 976.8 | 993.9 | 1,057.8 | 824.6 | 876.5 | 230.5 |
% margin | 445.0 55.5% | 506.7 56.7% | 535.8 52.2% | 674.9 59.3% | 798.1 59.9% | 927.1 60.4% | 973.2 61.0% | 1,030.1 59.0% | 1,264.7 61.2% | 1,280.8 64.2% | 1,361.4 63.5% | 1,508.9 63.0% | 1,630.3 62.5% | 1,790.7 64.3% | 1,940.8 64.7% | 1,672.4 67.0% | 1,804.9 67.3% | 505.1 68.7% |
| Operating Expenses | 173.2 | 196.1 | 233.8 | 234.5 | 288.1 | 335.6 | 358.9 | 369.7 | 528.2 | 513.2 | 560.2 | 674.8 | 933.4 | 752.6 | 940.3 | 265.9 | 673.2 | 188.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | 34.2 | 41.9 | 20.6 | 27.4 | 37.4 | 47.6 | 65.6 | 48.9 | 47.1 | 43.1 | 207.1 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 107.6 | 131.2 | 162.6 | 166.4 | 209.5 | 231.4 | 229.0 | 227.3 | 312.7 | 301.6 | 322.8 | 378.7 | 603.5 | 413.9 | 422.7 | 381.5 | 389.3 | 188.8 |
% margin | 271.8 33.9% | 310.5 34.8% | 266.9 26.0% | 440.9 38.7% | 513.4 38.5% | 591.6 38.6% | 614.3 38.5% | 660.4 37.8% | 736.6 35.6% | 767.6 38.5% | 801.2 37.3% | 834.1 34.8% | 696.9 26.7% | 1,038.1 37.3% | 1,000.5 33.4% | 1,406.5 56.3% | 1,131.7 42.2% | 316.3 43.0% |
| Interest Income | 0.0 | 1.9 | 0.1 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 126.8 | 137.9 | 124.9 | 138.8 | 0.0 | 0.0 |
| Interest Expense | 22.9 | 31.3 | 35.3 | 34.7 | 53.8 | 72.5 | 76.1 | 70.0 | 121.3 | 120.0 | 119.4 | 129.7 | 126.8 | 138.2 | 127.0 | 138.8 | 115.5 | 124.6 |
| Pre-tax Income | 258.1 | 278.9 | 264.6 | 406.7 | 460.4 | 519.2 | 538.7 | 590.6 | 717.4 | 653.7 | 691.0 | 719.7 | 568.4 | 897.5 | 875.4 | 1,262.4 | 1,027.2 | 1.5 |
% effective tax rate | 103.2 40.0% | 120.7 43.3% | 138.0 52.1% | 164.1 40.4% | 177.7 38.6% | 190.1 36.6% | 196.4 36.5% | 219.8 37.2% | 209.9 29.3% | 202.2 30.9% | 135.9 19.7% | 121.0 16.8% | 118.5 20.8% | 184.8 20.6% | 209.1 23.9% | 220.3 17.5% | 258.8 25.2% | 0.0 0.0% |
% margin | 150.4 18.7% | 158.2 17.7% | 126.6 12.3% | 242.6 21.3% | 282.8 21.2% | 329.1 21.5% | 348.4 21.8% | 400.0 22.9% | 507.6 24.5% | 591.2 29.6% | 555.1 25.9% | 598.7 25.0% | 449.9 17.3% | 712.7 25.6% | 666.3 22.2% | 954.3 38.2% | 614.6 22.9% | 1.5 0.2% |
| EPS | 0.92 | 0.87 | 0.72 | 1.36 | 1.70 | 1.98 | 2.07 | 2.41 | 3.07 | 3.51 | 3.36 | 3.63 | 2.75 | 4.38 | 4.12 | 6.04 | 4.19 | 0.01 |
| Diluted EPS | 0.83 | 0.82 | 0.70 | 1.30 | 1.63 | 1.92 | 2.02 | 2.37 | 3.01 | 3.45 | 3.29 | 3.56 | 2.70 | 4.31 | 4.08 | 6.00 | 4.17 | 0.01 |
% margin | 346.7 43.2% | 375.1 42.0% | 371.1 36.1% | 509.4 44.8% | 592.9 44.5% | 695.9 45.4% | 736.0 46.1% | 776.0 44.4% | 972.5 47.0% | 985.3 49.4% | 1,047.8 48.8% | 1,145.5 47.8% | 1,018.9 39.1% | 1,393.8 50.1% | 1,163.7 38.8% | 1,639.8 65.7% | 1,424.1 53.1% | 1,659.1 225.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Verisk Analytics, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 96.0%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Verisk Analytics, Inc. have been 114.2% over the past three years, and 126.5% over the past five years.
2) Is Verisk Analytics, Inc.'s FCF to Net Income Good?
As of today, Verisk Analytics, Inc.'s FCF to Net Income is 96.0%, which is lower than industry median of 126.2%. It indicates that Verisk Analytics, Inc.'s FCF to Net Income is Bad.