Last Price$290.5(2.5%)
Market Cap$41.5B
LTM Goodwill & Intangible Assets
$72.3M
YoY Growth
-96.8%
3Y CAGR
-76.5%
5Y CAGR
-57.6%
Stock quality & Intrinsic value
7/10
31.6% overvalued
Verisk Analytics, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $481.1M | $560.1M | $599.4M | $832.9M | $936.4M | $1,768.4M | $1,629.3M | $1,613.6M | $4,511.6M | $3,588.9M | $4,714.0M | $4,589.3M | $5,263.2M | $5,492.9M | $5,557.1M | $2,180.8M | $2,232.5M | $2,119.0M |
Overvalued or undervalued?
Check the intrinsic value for VRSK
and see if it's the right time to invest.
Verisk Analytics, Inc. (VRSK) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Verisk Analytics, Inc.VRSK
$72.3M
(96.8%)
(76.5%)
(57.6%)
Median Peer Set
$974.1M
(0.5%)
(0.3%)
1.0%
TransUnionTRU
$8,401.8M
(3.3%)
(3.3%)
7.8%
Equifax Inc.EFX
$6,642.5M
(24.4%)
(7.0%)
4.0%
Booz Allen Hamilton Holding CorporationBAH
$2,985.0M
0.7%
3.6%
9.7%
ICF International, Inc.ICFI
$1,337.1M
1.7%
5.9%
12.4%
FTI Consulting, Inc.FCN
$1,243.3M
(0.8%)
(0.6%)
0.0%
Huron Consulting Group Inc.HURN
$704.8M
9.5%
2.6%
0.8%
Resources Connection, Inc.RGP
$161.9M
(29.5%)
(11.6%)
(7.3%)
CRA International, Inc.CRAI
$101.0M
(0.2%)
2.7%
1.2%
Franklin Covey Co.FC
$68.4M
(3.2%)
(5.1%)
(0.7%)
Exponent, Inc.EXPO
$8,607.0K
0.0%
0.0%
0.0%
VRSK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 802.2 0.0% | 893.6 11.4% | 1,027.1 14.9% | 1,138.3 10.8% | 1,331.8 17.0% | 1,534.3 15.2% | 1,595.7 4.0% | 1,746.7 9.5% | 2,068.0 18.4% | 1,995.2 (3.5%) | 2,145.2 7.5% | 2,395.1 11.6% | 2,607.1 8.9% | 2,784.6 6.8% | 2,998.6 7.7% | 2,497.0 (16.7%) | 2,681.4 7.4% | 735.6 (72.6%) |
| Cost of Goods Sold (COGS) | 357.2 | 386.9 | 491.3 | 463.5 | 533.7 | 607.2 | 622.5 | 716.6 | 803.3 | 714.4 | 783.8 | 886.2 | 976.8 | 993.9 | 1,057.8 | 824.6 | 876.5 | 230.5 |
% margin | 445.0 55.5% | 506.7 56.7% | 535.8 52.2% | 674.9 59.3% | 798.1 59.9% | 927.1 60.4% | 973.2 61.0% | 1,030.1 59.0% | 1,264.7 61.2% | 1,280.8 64.2% | 1,361.4 63.5% | 1,508.9 63.0% | 1,630.3 62.5% | 1,790.7 64.3% | 1,940.8 64.7% | 1,672.4 67.0% | 1,804.9 67.3% | 505.1 68.7% |
| Operating Expenses | 173.2 | 196.1 | 233.8 | 234.5 | 288.1 | 335.6 | 358.9 | 369.7 | 528.2 | 513.2 | 560.2 | 674.8 | 933.4 | 752.6 | 940.3 | 265.9 | 673.2 | 188.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | 34.2 | 41.9 | 20.6 | 27.4 | 37.4 | 47.6 | 65.6 | 48.9 | 47.1 | 43.1 | 207.1 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 107.6 | 131.2 | 162.6 | 166.4 | 209.5 | 231.4 | 229.0 | 227.3 | 312.7 | 301.6 | 322.8 | 378.7 | 603.5 | 413.9 | 422.7 | 381.5 | 389.3 | 188.8 |
% margin | 271.8 33.9% | 310.5 34.8% | 266.9 26.0% | 440.9 38.7% | 513.4 38.5% | 591.6 38.6% | 614.3 38.5% | 660.4 37.8% | 736.6 35.6% | 767.6 38.5% | 801.2 37.3% | 834.1 34.8% | 696.9 26.7% | 1,038.1 37.3% | 1,000.5 33.4% | 1,406.5 56.3% | 1,131.7 42.2% | 316.3 43.0% |
| Interest Income | 0.0 | 1.9 | 0.1 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 126.8 | 137.9 | 124.9 | 138.8 | 0.0 | 0.0 |
| Interest Expense | 22.9 | 31.3 | 35.3 | 34.7 | 53.8 | 72.5 | 76.1 | 70.0 | 121.3 | 120.0 | 119.4 | 129.7 | 126.8 | 138.2 | 127.0 | 138.8 | 115.5 | 124.6 |
| Pre-tax Income | 258.1 | 278.9 | 264.6 | 406.7 | 460.4 | 519.2 | 538.7 | 590.6 | 717.4 | 653.7 | 691.0 | 719.7 | 568.4 | 897.5 | 875.4 | 1,262.4 | 1,027.2 | 1.5 |
% effective tax rate | 103.2 40.0% | 120.7 43.3% | 138.0 52.1% | 164.1 40.4% | 177.7 38.6% | 190.1 36.6% | 196.4 36.5% | 219.8 37.2% | 209.9 29.3% | 202.2 30.9% | 135.9 19.7% | 121.0 16.8% | 118.5 20.8% | 184.8 20.6% | 209.1 23.9% | 220.3 17.5% | 258.8 25.2% | 0.0 0.0% |
% margin | 150.4 18.7% | 158.2 17.7% | 126.6 12.3% | 242.6 21.3% | 282.8 21.2% | 329.1 21.5% | 348.4 21.8% | 400.0 22.9% | 507.6 24.5% | 591.2 29.6% | 555.1 25.9% | 598.7 25.0% | 449.9 17.3% | 712.7 25.6% | 666.3 22.2% | 954.3 38.2% | 614.6 22.9% | 1.5 0.2% |
| EPS | 0.92 | 0.87 | 0.72 | 1.36 | 1.70 | 1.98 | 2.07 | 2.41 | 3.07 | 3.51 | 3.36 | 3.63 | 2.75 | 4.38 | 4.12 | 6.04 | 4.19 | 0.01 |
| Diluted EPS | 0.83 | 0.82 | 0.70 | 1.30 | 1.63 | 1.92 | 2.02 | 2.37 | 3.01 | 3.45 | 3.29 | 3.56 | 2.70 | 4.31 | 4.08 | 6.00 | 4.17 | 0.01 |
% margin | 346.7 43.2% | 375.1 42.0% | 371.1 36.1% | 509.4 44.8% | 592.9 44.5% | 695.9 45.4% | 736.0 46.1% | 776.0 44.4% | 972.5 47.0% | 985.3 49.4% | 1,047.8 48.8% | 1,145.5 47.8% | 1,018.9 39.1% | 1,393.8 50.1% | 1,163.7 38.8% | 1,639.8 65.7% | 1,424.1 53.1% | 1,659.1 225.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Verisk Analytics, Inc.'s Goodwill & Intangible Assets?
As of today, Verisk Analytics, Inc.'s last 12-month Goodwill & Intangible Assets is $72.3M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Verisk Analytics, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Verisk Analytics, Inc.'s Goodwill & Intangible Assets growth was (96.8%). The average annual Goodwill & Intangible Assets growth rates for Verisk Analytics, Inc. have been (76.4%) over the past three years, (57.6%) over the past five years.
3) Is Verisk Analytics, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Verisk Analytics, Inc.'s Goodwill & Intangible Assets growth was (96.8%), which is lower than industry growth of (0.4%). It indicates that Verisk Analytics, Inc.'s Goodwill & Intangible Assets growth is Good.