Last Price$290.5(2.5%)
Market Cap$41.5B
LTM ROIC - WACC
40.5%
5Y avg
14.2%
Consulting Services industry
median
2.9%
Stock quality & Intrinsic value
7/10
(0.3%) overvalued
Verisk Analytics, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 21.2% | 23.1% | 12.1% | 24.9% | 24.7% | 18.6% | 13.5% | 15.1% | 9.0% | 6.3% | 7.9% | 6.8% | 4.2% | 8.1% | 6.4% | 15.8% | 18.2% | 1.6% |
Overvalued or undervalued?
Check the intrinsic value for VRSK
and see if it's the right time to invest.
Verisk Analytics, Inc. (VRSK) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Verisk Analytics, Inc.VRSK
40.5%
(72.6%)
(99.7%)
0.2%
Median Peer Set
2.9%
7.0%
17.5%
7.2%
Exponent, Inc.EXPO
18.3%
4.1%
8.7%
19.5%
Booz Allen Hamilton Holding CorporationBAH
13.5%
15.2%
126.0%
5.7%
Franklin Covey Co.FC
13.5%
2.4%
36.9%
8.1%
Huron Consulting Group Inc.HURN
3.1%
8.8%
96.4%
7.7%
CRA International, Inc.CRAI
2.9%
10.2%
25.0%
6.8%
FTI Consulting, Inc.FCN
2.9%
6.0%
(1.7%)
7.6%
ICF International, Inc.ICFI
1.3%
2.9%
33.9%
5.5%
Equifax Inc.EFX
(2.4%)
7.9%
9.9%
10.6%
TransUnionTRU
(2.9%)
9.2%
N/A
6.8%
Resources Connection, Inc.RGP
(25.1%)
(18.4%)
(61.3%)
3.3%
VRSK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 802.2 0.0% | 893.6 11.4% | 1,027.1 14.9% | 1,138.3 10.8% | 1,331.8 17.0% | 1,534.3 15.2% | 1,595.7 4.0% | 1,746.7 9.5% | 2,068.0 18.4% | 1,995.2 (3.5%) | 2,145.2 7.5% | 2,395.1 11.6% | 2,607.1 8.9% | 2,784.6 6.8% | 2,998.6 7.7% | 2,497.0 (16.7%) | 2,681.4 7.4% | 735.6 (72.6%) |
| Cost of Goods Sold (COGS) | 357.2 | 386.9 | 491.3 | 463.5 | 533.7 | 607.2 | 622.5 | 716.6 | 803.3 | 714.4 | 783.8 | 886.2 | 976.8 | 993.9 | 1,057.8 | 824.6 | 876.5 | 230.5 |
% margin | 445.0 55.5% | 506.7 56.7% | 535.8 52.2% | 674.9 59.3% | 798.1 59.9% | 927.1 60.4% | 973.2 61.0% | 1,030.1 59.0% | 1,264.7 61.2% | 1,280.8 64.2% | 1,361.4 63.5% | 1,508.9 63.0% | 1,630.3 62.5% | 1,790.7 64.3% | 1,940.8 64.7% | 1,672.4 67.0% | 1,804.9 67.3% | 505.1 68.7% |
| Operating Expenses | 173.2 | 196.1 | 233.8 | 234.5 | 288.1 | 335.6 | 358.9 | 369.7 | 528.2 | 513.2 | 560.2 | 674.8 | 933.4 | 752.6 | 940.3 | 265.9 | 673.2 | 188.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | 34.2 | 41.9 | 20.6 | 27.4 | 37.4 | 47.6 | 65.6 | 48.9 | 47.1 | 43.1 | 207.1 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 107.6 | 131.2 | 162.6 | 166.4 | 209.5 | 231.4 | 229.0 | 227.3 | 312.7 | 301.6 | 322.8 | 378.7 | 603.5 | 413.9 | 422.7 | 381.5 | 389.3 | 188.8 |
% margin | 271.8 33.9% | 310.5 34.8% | 266.9 26.0% | 440.9 38.7% | 513.4 38.5% | 591.6 38.6% | 614.3 38.5% | 660.4 37.8% | 736.6 35.6% | 767.6 38.5% | 801.2 37.3% | 834.1 34.8% | 696.9 26.7% | 1,038.1 37.3% | 1,000.5 33.4% | 1,406.5 56.3% | 1,131.7 42.2% | 316.3 43.0% |
| Interest Income | 0.0 | 1.9 | 0.1 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 126.8 | 137.9 | 124.9 | 138.8 | 0.0 | 0.0 |
| Interest Expense | 22.9 | 31.3 | 35.3 | 34.7 | 53.8 | 72.5 | 76.1 | 70.0 | 121.3 | 120.0 | 119.4 | 129.7 | 126.8 | 138.2 | 127.0 | 138.8 | 115.5 | 124.6 |
| Pre-tax Income | 258.1 | 278.9 | 264.6 | 406.7 | 460.4 | 519.2 | 538.7 | 590.6 | 717.4 | 653.7 | 691.0 | 719.7 | 568.4 | 897.5 | 875.4 | 1,262.4 | 1,027.2 | 1.5 |
% effective tax rate | 103.2 40.0% | 120.7 43.3% | 138.0 52.1% | 164.1 40.4% | 177.7 38.6% | 190.1 36.6% | 196.4 36.5% | 219.8 37.2% | 209.9 29.3% | 202.2 30.9% | 135.9 19.7% | 121.0 16.8% | 118.5 20.8% | 184.8 20.6% | 209.1 23.9% | 220.3 17.5% | 258.8 25.2% | 0.0 0.0% |
% margin | 150.4 18.7% | 158.2 17.7% | 126.6 12.3% | 242.6 21.3% | 282.8 21.2% | 329.1 21.5% | 348.4 21.8% | 400.0 22.9% | 507.6 24.5% | 591.2 29.6% | 555.1 25.9% | 598.7 25.0% | 449.9 17.3% | 712.7 25.6% | 666.3 22.2% | 954.3 38.2% | 614.6 22.9% | 1.5 0.2% |
| EPS | 0.92 | 0.87 | 0.72 | 1.36 | 1.70 | 1.98 | 2.07 | 2.41 | 3.07 | 3.51 | 3.36 | 3.63 | 2.75 | 4.38 | 4.12 | 6.04 | 4.19 | 0.01 |
| Diluted EPS | 0.83 | 0.82 | 0.70 | 1.30 | 1.63 | 1.92 | 2.02 | 2.37 | 3.01 | 3.45 | 3.29 | 3.56 | 2.70 | 4.31 | 4.08 | 6.00 | 4.17 | 0.01 |
% margin | 346.7 43.2% | 375.1 42.0% | 371.1 36.1% | 509.4 44.8% | 592.9 44.5% | 695.9 45.4% | 736.0 46.1% | 776.0 44.4% | 972.5 47.0% | 985.3 49.4% | 1,047.8 48.8% | 1,145.5 47.8% | 1,018.9 39.1% | 1,393.8 50.1% | 1,163.7 38.8% | 1,639.8 65.7% | 1,424.1 53.1% | 1,659.1 225.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Verisk Analytics, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 40.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Verisk Analytics, Inc. have been 17.1% over the past three years, and 14.9% over the past five years.
2) Is Verisk Analytics, Inc.'s ROIC - WACC Good?
As of today, Verisk Analytics, Inc.'s ROIC - WACC is 40.5%, which is higher than industry median of 2.9%. It indicates that Verisk Analytics, Inc.'s ROIC - WACC is Good.