WH
Wyndham Hotels & Resorts, Inc. (WH)
Last Price$91.3(2.4%)
Market Cap$7,147.1M
LTM Net Debt
$2,859.0M
YoY Growth
+35.4%
3Y CAGR
+12.8%
5Y CAGR
+7.1%
Stock quality & Intrinsic value
7/10
46.1% overvalued

Wyndham Hotels & Resorts, Inc. Net Debt

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Net Debt
$57.0M
$146.0M
$127.0M
$1,840.0M
$2,033.0M
$2,108.0M
$1,922.0M
$1,940.0M
$2,139.0M
$2,363.0M
WH
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for WH and see if it's the right time to invest.
Dive in

Wyndham Hotels & Resorts, Inc. (WH) Net Debt comparison analysis

WH key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,301.0
0.0%
1,269.0
(2.5%)
1,347.0
6.1%
1,868.0
38.7%
2,053.0
9.9%
1,300.0
(36.7%)
1,565.0
20.4%
1,498.0
(4.3%)
1,397.0
(6.7%)
1,408.0
0.8%
Cost of Goods Sold (COGS)690.0647.0670.01,072.01,186.0769.0770.0668.0582.081.0
% margin
611.0
47.0%
622.0
49.0%
677.0
50.3%
796.0
42.6%
867.0
42.2%
531.0
40.8%
795.0
50.8%
830.0
55.4%
815.0
58.3%
1,327.0
94.2%
Operating Expenses348.0324.0368.0400.0403.0323.0340.0306.0312.0913.0
Research & Development Expenses (R&D)0.00.00.00.00.0(0.0)0.00.00.00.0
Selling, General & Administrative Expenses (SG&A)90.083.088.0119.0130.0116.0113.0123.0699.0693.0
250.0
19.2%
295.0
23.2%
261.0
19.4%
336.0
18.0%
464.0
22.6%
208.0
16.0%
446.0
28.5%
558.0
37.2%
503.0
36.0%
495.0
35.2%
Interest Income0.00.00.00.04.02.01.05.06.00.0
Interest Expense1.01.06.060.0100.0112.093.080.0108.0124.0
Pre-tax Income249.0294.0255.0223.0207.0(158.0)335.0476.0398.0368.0
% effective tax rate
100.0
40.2%
118.0
40.1%
12.0
4.7%
61.0
27.4%
50.0
24.2%
(26.0)
16.5%
91.0
27.2%
121.0
25.4%
109.0
27.4%
79.0
21.5%
% margin
149.0
11.5%
176.0
13.9%
243.0
18.0%
162.0
8.7%
157.0
7.6%
(132.0)
(10.2%)
244.0
15.6%
355.0
23.7%
289.0
20.7%
289.0
20.5%
EPS1.491.762.311.631.63(1.41)2.613.933.423.64
Diluted EPS1.491.762.311.621.63(1.41)2.603.913.403.61
% margin
317.0
24.4%
371.0
29.2%
324.0
24.1%
495.0
26.5%
573.0
27.9%
54.0
4.2%
550.0
35.1%
601.0
40.1%
582.0
41.7%
568.0
40.3%

Discover more Stock Ideas

FAQ

1) What is Wyndham Hotels & Resorts, Inc.'s Net Debt?

As of today, Wyndham Hotels & Resorts, Inc.'s last 12-month Net Debt is $2,859.0M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Wyndham Hotels & Resorts, Inc.'s Net Debt growth rate?

Over the last year, Wyndham Hotels & Resorts, Inc.'s Net Debt growth was 35.4%. The average annual Net Debt growth rates for Wyndham Hotels & Resorts, Inc. have been 11.9% over the past three years, 7.1% over the past five years.

3) Is Wyndham Hotels & Resorts, Inc.'s Net Debt growth rate Good?

Over the last year, Wyndham Hotels & Resorts, Inc.'s Net Debt growth was 35.4%, which is higher than industry growth of 0.1%. It indicates that Wyndham Hotels & Resorts, Inc.'s Net Debt growth is Bad.

4) How does Wyndham Hotels & Resorts, Inc.'s Net Debt growth rate compare to its peers?

Over the last year, Wyndham Hotels & Resorts, Inc.'s Net Debt growth was 35.4%, which is higher than peer median growth of 13.9%. The list of peers includes MAR, HLT, H, HTHT, IHG, CHH, SHCO, INTG, GHG, ATAT etc.