Last Price$91.3(2.4%)
Market Cap$7,147.1M
LTM ROIC - WACC
5.9%
5Y avg
3.3%
Travel Lodging industry
median
3.5%
Stock quality & Intrinsic value
7/10
(0.5%) overvalued
Wyndham Hotels & Resorts, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (1.0%) | 0.9% | 5.4% | 3.2% | 4.0% | 1.0% | 3.6% | 5.0% | 3.9% | 7.0% |
Overvalued or undervalued?
Check the intrinsic value for WH
and see if it's the right time to invest.
Wyndham Hotels & Resorts, Inc. (WH) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Wyndham Hotels & Resorts, Inc.WH
5.9%
0.8%
6.4%
20.5%
Median Peer Set
3.0%
13.0%
11.8%
14.8%
Atour Lifestyle Holdings LimitedATAT
61.2%
95.7%
549.8%
15.8%
Choice Hotels International, Inc.CHH
12.9%
2.6%
23.7%
18.9%
Marriott International, Inc.MAR
6.7%
5.8%
(18.3%)
9.5%
Hilton Worldwide Holdings Inc.HLT
6.2%
9.2%
42.3%
13.7%
GreenTree Hospitality Group Ltd.GHG
3.5%
63.4%
N/A
16.6%
H World Group LimitedHTHT
2.6%
49.8%
N/A
18.7%
Hyatt Hotels CorporationH
(0.1%)
(0.3%)
518.6%
19.5%
Soho House & Co Inc.SHCO
(4.5%)
16.8%
(45.5%)
(10.4%)
The InterGroup CorporationINTG
(190.6%)
0.9%
47.2%
(16.9%)
InterContinental Hotels Group PLCIHG
N/A
32.1%
(11.6%)
12.8%
WH key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,301.0 0.0% | 1,269.0 (2.5%) | 1,347.0 6.1% | 1,868.0 38.7% | 2,053.0 9.9% | 1,300.0 (36.7%) | 1,565.0 20.4% | 1,498.0 (4.3%) | 1,397.0 (6.7%) | 1,408.0 0.8% |
| Cost of Goods Sold (COGS) | 690.0 | 647.0 | 670.0 | 1,072.0 | 1,186.0 | 769.0 | 770.0 | 668.0 | 582.0 | 81.0 |
% margin | 611.0 47.0% | 622.0 49.0% | 677.0 50.3% | 796.0 42.6% | 867.0 42.2% | 531.0 40.8% | 795.0 50.8% | 830.0 55.4% | 815.0 58.3% | 1,327.0 94.2% |
| Operating Expenses | 348.0 | 324.0 | 368.0 | 400.0 | 403.0 | 323.0 | 340.0 | 306.0 | 312.0 | 913.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 90.0 | 83.0 | 88.0 | 119.0 | 130.0 | 116.0 | 113.0 | 123.0 | 699.0 | 693.0 |
% margin | 250.0 19.2% | 295.0 23.2% | 261.0 19.4% | 336.0 18.0% | 464.0 22.6% | 208.0 16.0% | 446.0 28.5% | 558.0 37.2% | 503.0 36.0% | 495.0 35.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.0 | 1.0 | 5.0 | 6.0 | 0.0 |
| Interest Expense | 1.0 | 1.0 | 6.0 | 60.0 | 100.0 | 112.0 | 93.0 | 80.0 | 108.0 | 124.0 |
| Pre-tax Income | 249.0 | 294.0 | 255.0 | 223.0 | 207.0 | (158.0) | 335.0 | 476.0 | 398.0 | 368.0 |
% effective tax rate | 100.0 40.2% | 118.0 40.1% | 12.0 4.7% | 61.0 27.4% | 50.0 24.2% | (26.0) 16.5% | 91.0 27.2% | 121.0 25.4% | 109.0 27.4% | 79.0 21.5% |
% margin | 149.0 11.5% | 176.0 13.9% | 243.0 18.0% | 162.0 8.7% | 157.0 7.6% | (132.0) (10.2%) | 244.0 15.6% | 355.0 23.7% | 289.0 20.7% | 289.0 20.5% |
| EPS | 1.49 | 1.76 | 2.31 | 1.63 | 1.63 | (1.41) | 2.61 | 3.93 | 3.42 | 3.64 |
| Diluted EPS | 1.49 | 1.76 | 2.31 | 1.62 | 1.63 | (1.41) | 2.60 | 3.91 | 3.40 | 3.61 |
% margin | 317.0 24.4% | 371.0 29.2% | 324.0 24.1% | 495.0 26.5% | 573.0 27.9% | 54.0 4.2% | 550.0 35.1% | 601.0 40.1% | 582.0 41.7% | 568.0 40.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Wyndham Hotels & Resorts, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 5.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Wyndham Hotels & Resorts, Inc. have been 5.5% over the past three years, and 3.4% over the past five years.
2) Is Wyndham Hotels & Resorts, Inc.'s ROIC - WACC Good?
As of today, Wyndham Hotels & Resorts, Inc.'s ROIC - WACC is 5.9%, which is higher than industry median of 3.5%. It indicates that Wyndham Hotels & Resorts, Inc.'s ROIC - WACC is Good.