WLK Rating

WLK Intrinsic Value

Key Highlights:
As of Mar 03, 2025 WLK Relative Value is $284.7, which is undervalued by 161.9%, compared to current share price of $108.7.
As of Mar 03, 2025 WLK DCF Value is $156.4, which is undervalued by 43.9%, compared to current share price of $108.7.
Methodology
Price per share, $
Current share price
108.7

WLK Share Price History

1W (0.7%)
1M (1.7%)
6M (21.7%)
YTD (21.6%)
1Y (21.6%)
3Y 0.2%
5Y 107.0%
10Y 84.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

WLK Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
131M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings
Apr 29, 2025
MISS by (6.0%)
MISS by (56.7%)
5 Beat & 5 Miss

WLK Stock Financials

WLK Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$12.5B -20.6% YoY

Operating Income

$0.7B -76.1% YoY

Net Income

$0.5B -78.7% YoY

WLK Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,336.0M -31.2% YoY

Capital Expenditure (CAPEX)

($1,034.0M) -6.7% YoY

Free Cash Flow (FCF)

$1,302.0M -43.1% YoY

WLK Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$12.5B (20.6%) YoY
$2,219.0M (45.5%) YoY
17.7% margin
Cost of revenue
$10.3B (11.9%) YoY
Operating income
$729.0M (76.1%) YoY
5.8% margin
Other: $136.0M
Net interest: $165.0M
Operating expenses
$1,490.0M 50.5% YoY
Pre-tax income
$700.0M (76.2%) YoY
5.6% margin
Net income
$479.0M (78.7%) YoY
3.8% margin
Income tax
$178.0M
25.4% tax rate
SG&A
$865.0M 3.6% YoY
6.9% of revenue

WLK Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$21.0B
Current assets ($6,609.0M, 31.4% of total)
$3,304.0M (15.7%)
$1,601.0M (7.6%)
Other current assets
$1,704.0M (8.1%)
Non-current assets ($14.4B, 68.6% of total)
$1,115.0M (5.3%)
$1,403.0M (6.7%)
Other non-current assets
$2,692.0M (12.8%)
Financial position
$2,213.0M
$3,304.0M$5,517.0M
Cash & Short-term Investments
Total Debt

WLK Stock Ratios

WLK Earnings Surprises

Crunching data... Almost there!

WLK Dividends

WLK Dividend Yield

Crunching data... Almost there!

WLK Dividend Per Share

Competing with WLK

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$14.2B
4.9
$217.6
100.1% undervalued
(21.6%)
$12.1B
$157.0M
(3.2%)
1.3%
15.6%
4.5%
0.1%
$223.9B
6.5
$277.7
39.9% overvalued
2.7%
$33.0B
$4,926.0M
(11.5%)
14.9%
42.2%
9.8%
54.8%
$91.2B
6.3
$146.6
58.9% overvalued
6.5%
$23.1B
$1,448.7M
0.2%
6.3%
48.5%
15.7%
183.8%
$76.9B
6.3
$124.7
53.8% overvalued
20.6%
$15.7B
$1,412.4M
2.7%
9.0%
43.5%
13.2%
92.6%
$70.4B
6.5
$149.5
51.9% overvalued
33.8%
$12.0B
($1,519.4M)
(3.1%)
(12.6%)
49.3%
9.5%
80.2%
$33.6B
5.8
$49.1
37.7% overvalued
14.8%
$12.2B
$1,748.0M
(1.1%)
14.3%
47.8%
3.4%
30.1%
$26.3B
5.1
$112.5
0.7% undervalued
(18.5%)
$15.8B
$699.0M
(13.2%)
4.4%
39.7%
10.1%
91.9%
$24.5B
4.8
$190.6
159.6% undervalued
(24.6%)
$40.4B
$1,980.0M
(3.4%)
4.9%
11.1%
6.2%
102.7%
$21.0B
5.5
$40.0
50.6% overvalued
8.3%
$11.5B
$394.0M
0.0%
3.4%
33.1%
6.1%
53.5%
$15.9B
6.1
$91.0
26.1% overvalued
7.0%
$7,345.3M
$656.6M
0.1%
8.9%
41.4%
14.3%
11.4%
$11.1B
5.1
$19.2
21.0% undervalued
(36.6%)
$5,097.0M
$692.0M
(26.8%)
13.6%
33.7%
3.4%
13.8%

FAQ

What is Westlake Corporation (WLK) stock rating?

As of today, Westlake Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Westlake Corporation (WLK) a good stock to buy?

As of today, Westlake Corporation has a Good stock rating, which is 100.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.