Linde plc (LIN)
Last Price$462.3(1.0%)
Market Cap$223.9B
LIN Rating
LIN Quality rating performance
LIN Intrinsic Value
Key Highlights:
As of Mar 03, 2025 LIN Relative Value is $281.5, which is overvalued by 39.1%, compared to current share price of $462.3.
As of Mar 03, 2025 LIN DCF Value is N/A, which is undervalued by N/A, compared to current share price of $462.3.
LIN Share Price History
1W 0.8%
1M 1.8%
6M (1.9%)
YTD 14.2%
1Y 2.7%
3Y 67.6%
5Y 154.4%
10Y 332.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
LIN Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$223.9B
$240.7B
$33.0B
$4,926.0M
Shares Outstanding
484M
Employees
N/A
Growth (CAGR)
3.2%
24.1%
26.46%
14.5%
21.82%
Profitability
42.2%
26.2%
19.9%
28.6%
14.9%
74.6%
Intrinsic Value
$277.7 (39.9% overvalued)
N/A
$277.7
$221.6
$338.2
N/A
Return on Capital
Financial Health
$4,850.0M
$16.8B
3.4x
42.5x
54.8%
Dividends
11.2%
1.2%
53.9%
Dec 03, 2024
Earnings
Jan 01, 1970
MISS by (0.4%)
BEAT by 1.3%
10 Beat & null Miss
LIN Stock Financials
LIN Income Statement Metrics
Annual
Quarterly
LTM
LIN Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$9,305.0M +5.0% YoY
Capital Expenditure (CAPEX)
($3,787.0M) +19.4% YoY
Free Cash Flow (FCF)
$5,518.0M -3.0% YoY
LIN Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$32.9B (1.5%) YoY
Cost of revenue
$17.5B (10.1%) YoY
Pre-tax income
$7,988.0M 44.1% YoY
24.3% margin
LIN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$80.8B
Current assets ($12.6B, 15.6% of total)
$4,664.0M (5.8%)
$5,092.0M (6.3%)
Other current assets
$2,864.0M (3.5%)
Non-current assets ($68.2B, 84.4% of total)
$2,377.0M (2.9%)
$25.5B (31.5%)
$12.4B (15.3%)
Other non-current assets
$27.9B (34.6%)
Financial position
$15.7B
Cash & Short-term
Investments
Total Debt
LIN Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
LIN Earnings Surprises
Crunching data... Almost there!
LIN Dividends
LIN Dividend Yield
Crunching data... Almost there!
LIN Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with LIN
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$223.9B | 6.5 | $277.7 39.9% overvalued | 2.7% | $33.0B | $4,926.0M | (11.5%) | 14.9% | 42.2% | 9.8% | 54.8% | |
$91.2B | 6.3 | $146.6 58.9% overvalued | 6.5% | $23.1B | $1,448.7M | 0.2% | 6.3% | 48.5% | 15.7% | 183.8% | |
$76.9B | 6.3 | $124.7 53.8% overvalued | 20.6% | $15.7B | $1,412.4M | 2.7% | 9.0% | 43.5% | 13.2% | 92.6% | |
$70.4B | 6.5 | $149.5 51.9% overvalued | 33.8% | $12.0B | ($1,519.4M) | (3.1%) | (12.6%) | 49.3% | 9.5% | 80.2% | |
$33.6B | 5.8 | $49.1 37.7% overvalued | 14.8% | $12.2B | $1,748.0M | (1.1%) | 14.3% | 47.8% | 3.4% | 30.1% | |
$26.3B | 5.1 | $112.5 0.7% undervalued | (18.5%) | $15.8B | $699.0M | (13.2%) | 4.4% | 39.7% | 10.1% | 91.9% | |
$24.5B | 4.8 | $190.6 159.6% undervalued | (24.6%) | $40.4B | $1,980.0M | (3.4%) | 4.9% | 11.1% | 6.2% | 102.7% | |
$21.0B | 5.5 | $40.0 50.6% overvalued | 8.3% | $11.5B | $394.0M | 0.0% | 3.4% | 33.1% | 6.1% | 53.5% | |
$15.9B | 6.1 | $91.0 26.1% overvalued | 7.0% | $7,345.3M | $656.6M | 0.1% | 8.9% | 41.4% | 14.3% | 11.4% | |
$14.2B | 4.9 | $217.6 100.1% undervalued | (21.6%) | $12.1B | $157.0M | (3.2%) | 1.3% | 15.6% | 4.5% | 0.1% | |
$11.1B | 5.1 | $19.2 21.0% undervalued | (36.6%) | $5,097.0M | $692.0M | (26.8%) | 13.6% | 33.7% | 3.4% | 13.8% |
FAQ
What is Linde plc (LIN) stock rating?
As of today, Linde plc has a stock rating of N/A (out of 10), which is considered Great.
is Linde plc (LIN) a good stock to buy?
As of today, Linde plc has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.