LYB

LyondellBasell Industries N.V. (LYB)

Last Price$73.4(4.5%)
Market Cap$24.5B

LYB Rating

LYB Intrinsic Value

Key Highlights:
As of Mar 03, 2025 LYB Relative Value is $220.3, which is undervalued by 200.1%, compared to current share price of $73.4.
As of Mar 03, 2025 LYB DCF Value is $170.8, which is undervalued by 132.7%, compared to current share price of $73.4.
Methodology
Price per share, $
Current share price
73.4

LYB Share Price History

1W (5.0%)
1M (3.8%)
6M (22.1%)
YTD (19.6%)
1Y (24.6%)
3Y (9.8%)
5Y 35.6%
10Y 39.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LYB Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
334M
Employees
N/A
Valuation (LTM)
12.4x
17.9x
1.9x
(32.0x)
Return on Capital
10.3%
3.7%
6.2%
4.9%
Earnings

LYB Stock Financials

LYB Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$41.1B -18.5% YoY

Operating Income

$3.1B -40.1% YoY

Net Income

$2.1B -45.5% YoY

LYB Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,942.0M -19.2% YoY

Capital Expenditure (CAPEX)

($1,531.0M) -19.0% YoY

Free Cash Flow (FCF)

$3,411.0M -19.3% YoY

LYB Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$41.1B (18.5%) YoY
$5,258.0M (20.4%) YoY
12.8% margin
Cost of revenue
$35.8B (18.2%) YoY
Operating income
$3,053.0M (40.1%) YoY
7.4% margin
Other: $78.0M
Net interest: $348.0M
Operating expenses
$2,205.0M 53.8% YoY
Pre-tax income
$2,627.0M (45.0%) YoY
6.4% margin
Net income
$2,114.0M (45.5%) YoY
5.1% margin
Income tax
$501.0M
19.1% tax rate
R&D
$130.0M 4.8% YoY
0.3% of revenue
SG&A
$1,557.0M 18.9% YoY
3.8% of revenue

LYB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$37.0B
Current assets ($13.2B, 35.5% of total)
$3,390.0M (9.2%)
$3,989.0M (10.8%)
Other current assets
$5,773.0M (15.6%)
Non-current assets ($23.8B, 64.5% of total)
$3,907.0M (10.6%)
$641.0M (1.7%)
Other non-current assets
$2,224.0M (6.0%)
Financial position
$9,611.0M
$3,390.0M$13.0B
Cash & Short-term Investments
Total Debt

LYB Stock Ratios

LYB Earnings Surprises

Crunching data... Almost there!

LYB Dividends

LYB Dividend Yield

Crunching data... Almost there!

LYB Dividend Per Share

Competing with LYB

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$24.5B
4.8
$190.6
159.6% undervalued
(24.6%)
$40.4B
$1,980.0M
(3.4%)
4.9%
11.1%
6.2%
102.7%
$223.9B
6.5
$277.7
39.9% overvalued
2.7%
$33.0B
$4,926.0M
(11.5%)
14.9%
42.2%
9.8%
54.8%
$91.2B
6.3
$146.6
58.9% overvalued
6.5%
$23.1B
$1,448.7M
0.2%
6.3%
48.5%
15.7%
183.8%
$76.9B
6.3
$124.7
53.8% overvalued
20.6%
$15.7B
$1,412.4M
2.7%
9.0%
43.5%
13.2%
92.6%
$70.4B
6.5
$149.5
51.9% overvalued
33.8%
$12.0B
($1,519.4M)
(3.1%)
(12.6%)
49.3%
9.5%
80.2%
$33.6B
5.8
$49.1
37.7% overvalued
14.8%
$12.2B
$1,748.0M
(1.1%)
14.3%
47.8%
3.4%
30.1%
$26.3B
5.1
$112.5
0.7% undervalued
(18.5%)
$15.8B
$699.0M
(13.2%)
4.4%
39.7%
10.1%
91.9%
$21.0B
5.5
$40.0
50.6% overvalued
8.3%
$11.5B
$394.0M
0.0%
3.4%
33.1%
6.1%
53.5%
$15.9B
6.1
$91.0
26.1% overvalued
7.0%
$7,345.3M
$656.6M
0.1%
8.9%
41.4%
14.3%
11.4%
$14.2B
4.9
$217.6
100.1% undervalued
(21.6%)
$12.1B
$157.0M
(3.2%)
1.3%
15.6%
4.5%
0.1%
$11.1B
5.1
$19.2
21.0% undervalued
(36.6%)
$5,097.0M
$692.0M
(26.8%)
13.6%
33.7%
3.4%
13.8%

FAQ

What is LyondellBasell Industries N.V. (LYB) stock rating?

As of today, LyondellBasell Industries N.V. has a stock rating of 5 (out of 10), which is considered Good.

is LyondellBasell Industries N.V. (LYB) a good stock to buy?

As of today, LyondellBasell Industries N.V. has a Good stock rating, which is 159.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.