(USD M) | Nov'23 | Feb'24 | May'24 | Aug'24 | Nov'24 |
---|---|---|---|---|---|
LTM Revenue % growth | 3,383.3 74.1% | 3,408.4 25.1% | 3,431.5 (5.0%) | 3,358.8 (2.5%) | 3,289.8 (2.8%) |
LTM NOPAT % growth | 150.4 N/A | 179.9 19.6% | 156.5 (13.0%) | 137.0 (12.5%) | 157.9 15.3% |
Discount rate | 9.5% | 9.5% | 10.2% | 9.7% | 10.3% |
Earnings Power Value (EPV) | 1,579.3 | 1,901.3 | 1,535.5 | 1,416.1 | 1,536.9 |
Enterprise Value (EV) | 1,431.4 | 1,542.1 | 1,794.9 | 1,937.6 | 2,375.1 |
Market-Implied Value of Growth (MIVoG) | (147.9) | (359.2) | 259.4 | 521.5 | 838.2 |
EPV as % of EV | 110.3% | 123.3% | 85.5% | 73.1% | 64.7% |
MIVoG as % of EV | (10.3%) | (23.3%) | 14.5% | 26.9% | 35.3% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of Nov 30, 2024, Worthington Steel, Inc.'s Earnings Power Value is approximately $1,536.9M.
As of Nov 30, 2024, Worthington Steel, Inc.'s Enterprise Value (EV) estimates at $2,375.1M.
As of Nov 30, 2024, Worthington Steel, Inc.'s Net operating profit after tax (NOPAT) is approximately $157.9M.