WS
Worthington Steel, Inc. (WS)
Last Price$26.25.8%
Market Cap$1,289.0M
LTM Total Equity
$1,145.1M
YoY Growth
-2.3%
3Y CAGR
N/A
5Y CAGR
N/A
Stock quality & Intrinsic value
6/10
29.5% undervalued

Worthington Steel, Inc. Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
May'21May'22May'23May'24
Total Equity
$814.8M
$1,266.4M
$1,154.6M
$1,117.5M
WS
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for WS and see if it's the right time to invest.
Dive in

Worthington Steel, Inc. (WS) Total Equity comparison analysis

WS key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
May'21May'22May'23May'24
% growth
2,127.4
0.0%
4,068.9
91.3%
3,611.6
(11.2%)
3,430.6
(5.0%)
Cost of Goods Sold (COGS)1,756.63,673.53,271.22,990.8
% margin
370.8
17.4%
395.5
9.7%
340.4
9.4%
439.8
12.8%
Operating Expenses147.4180.3197.5224.4
Research & Development Expenses (R&D)0.00.00.00.0
Selling, General & Administrative Expenses (SG&A)147.4180.3197.5224.4
221.5
10.4%
226.6
5.6%
127.5
3.5%
194.5
5.7%
Interest Income0.00.00.00.0
Interest Expense0.03.03.06.0
Pre-tax Income237.2254.2125.1216.2
% effective tax rate
48.5
20.4%
54.0
21.2%
28.2
22.5%
46.1
21.3%
% margin
171.0
8.0%
180.4
4.4%
87.1
2.4%
154.7
4.5%
EPS3.423.611.693.14
Diluted EPS3.423.611.693.14
% margin
268.4
12.6%
274.7
6.8%
205.3
5.7%
287.5
8.4%

Discover more Stock Ideas

FAQ

1) What is Worthington Steel, Inc.'s Total Equity?

As of today, Worthington Steel, Inc.'s last 12-month Total Equity is $1,145.1M, based on the financial report for Nov 30, 2024 (Q4’2024).

2) What is Worthington Steel, Inc.'s Total Equity growth rate?

Over the last year, Worthington Steel, Inc.'s Total Equity growth was (2.3%). The average annual Total Equity growth rates for Worthington Steel, Inc. have been N/A over the past three years, N/A over the past five years.

3) Is Worthington Steel, Inc.'s Total Equity growth rate Good?

Over the last year, Worthington Steel, Inc.'s Total Equity growth was (2.3%), which is lower than industry growth of (0.6%). It indicates that Worthington Steel, Inc.'s Total Equity growth is Bad.

4) How does Worthington Steel, Inc.'s Total Equity growth rate compare to its peers?

Over the last year, Worthington Steel, Inc.'s Total Equity growth was (2.3%), which is higher than peer median growth of (14.4%). The list of peers includes MT, NUE, X, GGB, STLD, RS, CLF, CMC, SID, PKX etc.