Last Price$6.0(2.3%)
Market Cap$29.8M
LTM Operating Expenses
$24.2M
YoY Growth
+3.4%
3Y CAGR
+19.6%
5Y CAGR
+16.1%
Stock quality & Intrinsic value
5/10
76.7% undervalued
Willamette Valley Vineyards, Inc. Operating Expenses
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | $3,569.3K | $4,385.4K | $4,678.2K | $5,554.1K | $6,455.2K | $6,596.5K | $6,844.8K | $6,216.8K | $5,075.1K | $5,308.9K | $6,210.4K | $7,578.2K | $8,053.1K | $9,245.8K | $10.6M | $11.6M | $11.7M | $15.0M | $19.4M | $23.8M |
Overvalued or undervalued?
Check the intrinsic value for WVVI
and see if it's the right time to invest.
Willamette Valley Vineyards, Inc. (WVVI) Operating Expenses comparison analysis
General
LTM Operating Expenses
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Willamette Valley Vineyards, Inc.WVVI
$24.2M
3.4%
19.6%
16.1%
Median Peer Set
$111.0M
(5.8%)
6.8%
10.8%
Diageo plcDEO
$12.1B
5.6%
77.8%
41.2%
Ambev S.A.ABEV
$4,216.2M
(8.2%)
5.8%
8.6%
Constellation Brands, Inc.STZ
$4,075.9M
110.9%
33.6%
19.0%
Brown-Forman CorporationBF-B
$1,312.0M
(9.1%)
5.1%
5.1%
MGP Ingredients, Inc.MGPI
$111.3M
(14.1%)
7.8%
30.6%
The Duckhorn Portfolio, Inc.NAPA
$110.6M
(3.3%)
4.8%
39.8%
Vintage Wine Estates, Inc.VWE
$108.7M
(18.3%)
19.7%
N/A
ATA Creativity GlobalAACG
$25.1M
13.8%
(0.0%)
13.1%
LQR House Inc.LQR
$12.5M
29.3%
41.6%
N/A
Eastside Distilling, Inc.EAST
$4,398.0K
(32.2%)
(26.0%)
(23.7%)
WVVI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 9.4 0.0% | 13.7 45.6% | 14.9 9.1% | 16.7 12.0% | 16.0 (4.0%) | 16.6 3.2% | 17.4 4.9% | 15.7 (9.8%) | 12.5 (20.0%) | 13.3 5.9% | 15.2 14.2% | 17.9 18.4% | 19.4 8.3% | 20.9 7.4% | 23.1 10.7% | 24.7 7.2% | 27.3 10.4% | 31.8 16.4% | 33.9 6.8% | 39.1 15.3% |
| Cost of Goods Sold (COGS) | 4.8 | 7.3 | 8.0 | 8.4 | 8.2 | 8.8 | 9.7 | 7.9 | 5.3 | 5.6 | 6.1 | 7.1 | 7.2 | 8.0 | 8.3 | 9.5 | 10.6 | 13.1 | 15.1 | 16.6 |
% margin | 4.6 48.8% | 6.4 46.7% | 7.0 46.6% | 8.3 49.5% | 7.8 48.7% | 7.7 46.6% | 7.7 44.3% | 7.7 49.3% | 7.3 58.1% | 7.7 57.9% | 9.0 59.5% | 10.8 60.5% | 12.2 62.9% | 12.9 61.8% | 14.8 64.0% | 15.3 61.8% | 16.7 61.2% | 18.7 58.7% | 18.8 55.4% | 22.6 57.6% |
| Operating Expenses | 3.6 | 4.4 | 4.7 | 5.6 | 6.5 | 6.6 | 6.8 | 6.2 | 5.1 | 5.3 | 6.2 | 7.6 | 8.1 | 9.2 | 10.6 | 11.6 | 11.7 | 15.0 | 19.4 | 23.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 3.6 | 4.4 | 4.7 | 5.6 | 6.5 | 6.6 | 6.8 | 6.2 | 5.1 | 5.3 | 6.2 | 7.6 | 8.1 | 9.2 | 10.6 | 11.6 | 11.7 | 15.0 | 19.4 | 23.8 |
% margin | 1.0 10.8% | 2.0 14.6% | 2.3 15.2% | 2.7 16.3% | 1.4 8.5% | 1.1 6.7% | 0.8 4.9% | 1.5 9.6% | 2.2 17.6% | 2.4 17.9% | 2.8 18.5% | 3.3 18.2% | 4.2 21.5% | 3.6 17.4% | 4.2 18.1% | 3.7 15.1% | 5.0 18.3% | 3.7 11.6% | (0.4) (1.2%) | (1.2) (3.1%) |
| Interest Income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 |
| Pre-tax Income | 0.8 | 1.8 | 2.2 | 2.7 | 1.3 | 1.0 | 0.7 | 1.4 | 2.1 | 2.3 | 2.9 | 3.2 | 4.1 | 3.4 | 3.9 | 3.5 | 4.8 | 3.5 | (0.8) | (1.7) |
% effective tax rate | 0.3 42.7% | 0.6 35.2% | 0.9 40.8% | 1.0 38.0% | 0.6 43.9% | 0.2 25.0% | 0.3 39.9% | 0.5 37.5% | 0.7 35.2% | 0.9 38.9% | 0.8 26.4% | 1.3 40.1% | 1.5 36.0% | 0.5 13.1% | 1.1 27.4% | 1.0 27.5% | 1.4 28.9% | 1.0 29.5% | (0.1) 15.6% | (0.5) 28.9% |
% margin | 0.5 4.9% | 1.2 8.5% | 1.3 8.7% | 1.7 10.1% | 0.7 4.4% | 0.7 4.4% | 0.4 2.4% | 0.9 5.5% | 1.2 9.6% | 1.4 10.7% | 2.2 14.3% | 1.9 10.6% | 2.6 13.5% | 3.0 14.4% | 2.9 12.4% | 2.5 10.1% | 3.4 12.4% | 2.4 7.7% | (0.6) (1.9%) | (1.2) (3.1%) |
| EPS | 0.10 | 0.26 | 0.27 | 0.35 | 0.15 | 0.15 | 0.08 | 0.18 | 0.25 | 0.30 | 0.45 | 0.37 | 0.43 | 0.46 | 0.58 | 0.30 | 0.46 | 0.20 | (0.13) | (0.65) |
| Diluted EPS | 0.10 | 0.25 | 0.26 | 0.34 | 0.14 | 0.15 | 0.08 | 0.18 | 0.25 | 0.29 | 0.44 | 0.37 | 0.43 | 0.46 | 0.58 | 0.30 | 0.46 | 0.20 | (0.13) | (0.65) |
% margin | 1.6 17.6% | 2.6 18.7% | 2.8 18.9% | 3.3 19.8% | 2.0 12.5% | 1.8 10.9% | 1.6 9.2% | 2.3 14.9% | 3.1 24.4% | 3.3 25.0% | 4.3 28.4% | 4.8 26.5% | 5.7 29.5% | 5.5 26.2% | 6.1 26.4% | 5.7 23.0% | 7.1 25.8% | 6.2 19.4% | 1.9 5.7% | 2.3 6.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Willamette Valley Vineyards, Inc.'s Operating Expenses?
As of today, Willamette Valley Vineyards, Inc.'s last 12-month Operating Expenses is $24.2M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Willamette Valley Vineyards, Inc.'s Operating Expenses growth rate?
Over the last year, Willamette Valley Vineyards, Inc.'s Operating Expenses growth was 3.4%. The average annual Operating Expenses growth rates for Willamette Valley Vineyards, Inc. have been 25.5% over the past three years, 16.1% over the past five years.
3) Is Willamette Valley Vineyards, Inc.'s Operating Expenses growth rate Good?
Over the last year, Willamette Valley Vineyards, Inc.'s Operating Expenses growth was 3.4%, which is higher than industry growth of (0.1%). It indicates that Willamette Valley Vineyards, Inc.'s Operating Expenses growth is Bad.