NEW
Stock Screener with Intrinsic Value
XPO Logistics, Inc. (XPO)
Last Price$136.2(2.8%)
Market Cap$15.8B
WACC
9.3%
Cost of Equity
11.5%
Cost of Debt
0.9%
Debt to Equity
26.3%
Beta
0.8
Stock quality
6/10
Good
XPO WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
XPO Cost of Equity
Crunching data... Almost there!
XPO vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
XPO Logistics, Inc.XPO
9.3%
0.3%
1.9%
2.4%
Median Peer Set
7.6%
(11.4%)
(31.4%)
5.0%
J.B. Hunt Transport Services, Inc.JBHT
9.1%
(13.4%)
(24.2%)
5.7%
Expeditors International of Washington, Inc.EXPD
8.7%
(45.5%)
(39.4%)
8.1%
Landstar System, Inc.LSTR
8.1%
(28.7%)
(38.6%)
5.0%
FedEx CorporationFDX
7.9%
(2.7%)
11.7%
4.9%
ZTO Express (Cayman) Inc.ZTO
7.6%
3.1%
21.2%
22.8%
United Parcel Service, Inc.UPS
7.5%
(9.3%)
(41.1%)
7.4%
C.H. Robinson Worldwide, Inc.CHRW
7.5%
(28.7%)
(63.4%)
1.8%
Hub Group, Inc.HUBG
7.3%
(21.3%)
(50.7%)
4.0%
GXO Logistics, Inc.GXO
6.1%
8.7%
14.9%
2.3%
Pitney Bowes Inc.PBI
1.6%
(7.7%)
N/A
(11.8%)
Explore more intrinsic value tools hub for XPO
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is XPO Logistics, Inc.'s discount rate as of Jan 29, 2025?
As of Jan 29, 2025, XPO Logistics, Inc.'s discount rate is 9.26%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in XPO Logistics, Inc.'s capital structure and risk profile.
What is XPO Logistics, Inc.'s weighted average cost of capital (WACC)?
XPO Logistics, Inc.'s WACC as of Jan 29, 2025, is 9.26%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is XPO Logistics, Inc.'s cost of equity?
XPO Logistics, Inc.'s cost of equity is 11.5%, as of Jan 29, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.