Last Price$156.7(0.9%)
Market Cap$44.4B
LTM ROIC - WACC
59.1%
5Y avg
85.5%
Restaurants industry
median
0.3%
Stock quality & Intrinsic value
7/10
0.0% undervalued
Yum! Brands, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'06 | Dec'06 | Jan'08 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 12.0% | 14.6% | 16.8% | 18.9% | 19.9% | 20.5% | 22.8% | 24.8% | 14.7% | 13.8% | 20.2% | 26.1% | 58.4% | 75.0% | 73.6% | 52.7% | 75.1% | 59.5% | 57.5% | 53.5% |
Overvalued or undervalued?
Check the intrinsic value for YUM
and see if it's the right time to invest.
Yum! Brands, Inc. (YUM) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Yum! Brands, Inc.YUM
59.1%
6.7%
(7.2%)
19.7%
Median Peer Set
8.2%
11.6%
15.9%
11.3%
Domino's Pizza, Inc.DPZ
71.6%
5.1%
13.6%
12.4%
McDonald's CorporationMCD
15.9%
1.7%
(1.1%)
31.7%
Chipotle Mexican Grill, Inc.CMG
12.7%
14.6%
25.8%
13.6%
Starbucks CorporationSBUX
10.0%
0.6%
(8.1%)
10.4%
Texas Roadhouse, Inc.TXRH
8.5%
16.0%
42.5%
8.1%
Darden Restaurants, Inc.DRI
8.0%
8.6%
6.3%
9.0%
Yum China Holdings, Inc.YUMC
7.5%
3.0%
18.1%
8.1%
CAVA Group, Inc.CAVA
6.8%
32.3%
418.2%
13.5%
Restaurant Brands International Inc.QSR
1.0%
19.7%
(41.8%)
12.1%
Dutch Bros Inc.BROS
(4.6%)
32.6%
1,127.4%
2.8%
YUM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'06 | Dec'06 | Jan'08 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 9,349.0 3.8% | 9,561.0 2.3% | 10,416.0 8.9% | 11,279.0 8.3% | 10,836.0 (3.9%) | 11,343.0 4.7% | 12,626.0 11.3% | 13,633.0 8.0% | 13,084.0 (4.0%) | 13,279.0 1.5% | 13,105.0 (1.3%) | 6,356.0 (51.5%) | 5,878.0 (7.5%) | 5,688.0 (3.2%) | 5,597.0 (1.6%) | 5,652.0 1.0% | 6,584.0 16.5% | 6,842.0 3.9% | 7,076.0 3.4% | 7,549.0 6.7% |
| Cost of Goods Sold (COGS) | 7,122.0 | 7,094.0 | 7,813.0 | 8,539.0 | 8,052.0 | 8,120.0 | 9,140.0 | 9,985.0 | 9,501.0 | 9,842.0 | 9,601.0 | 3,690.0 | 3,191.0 | 3,030.0 | 2,783.0 | 2,965.0 | 3,418.0 | 3,535.0 | 3,580.0 | 3,965.0 |
% margin | 2,227.0 23.8% | 2,467.0 25.8% | 2,603.0 25.0% | 2,740.0 24.3% | 2,784.0 25.7% | 3,223.0 28.4% | 3,486.0 27.6% | 3,648.0 26.8% | 3,583.0 27.4% | 3,437.0 25.9% | 3,504.0 26.7% | 2,666.0 41.9% | 2,687.0 45.7% | 2,658.0 46.7% | 2,814.0 50.3% | 2,687.0 47.5% | 3,166.0 48.1% | 3,307.0 48.3% | 3,496.0 49.4% | 3,584.0 47.5% |
| Operating Expenses | 1,074.0 | 1,146.0 | 1,222.0 | 1,196.0 | 1,194.0 | 1,407.0 | 1,464.0 | 1,510.0 | 1,412.0 | 1,419.0 | 1,504.0 | 1,161.0 | 1,046.0 | 909.0 | 921.0 | 1,078.0 | 1,067.0 | 1,149.0 | 1,179.0 | 1,181.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 31.0 | 25.0 | 24.0 | 24.0 | 22.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,158.0 | 1,222.0 | 1,293.0 | 1,342.0 | 1,324.0 | 1,387.0 | 1,517.0 | 1,510.0 | 1,412.0 | 1,419.0 | 1,504.0 | 1,161.0 | 1,046.0 | 909.0 | 921.0 | 1,078.0 | 1,067.0 | 1,140.0 | 1,193.0 | 1,181.0 |
% margin | 1,153.0 12.3% | 1,262.0 13.2% | 1,357.0 13.0% | 1,506.0 13.4% | 1,590.0 14.7% | 1,769.0 15.6% | 1,815.0 14.4% | 2,294.0 16.8% | 1,798.0 13.7% | 1,557.0 11.7% | 1,921.0 14.7% | 1,682.0 26.5% | 2,761.0 47.0% | 2,296.0 40.4% | 1,930.0 34.5% | 1,503.0 26.6% | 2,139.0 32.5% | 2,187.0 32.0% | 2,318.0 32.8% | 2,403.0 31.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 27.0 | 18.0 | 20.0 | 28.0 | 20.0 | 23.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 15.0 | 7.0 | 31.0 | 0.0 | 0.0 |
| Interest Expense | 127.0 | 127.0 | 166.0 | 226.0 | 212.0 | 195.0 | 184.0 | 149.0 | 270.0 | 130.0 | 134.0 | 305.0 | 440.0 | 452.0 | 486.0 | 543.0 | 544.0 | 527.0 | 513.0 | 489.0 |
| Pre-tax Income | 1,026.0 | 1,108.0 | 1,191.0 | 1,280.0 | 1,396.0 | 1,594.0 | 1,659.0 | 2,145.0 | 1,551.0 | 1,427.0 | 1,787.0 | 1,345.0 | 2,274.0 | 1,839.0 | 1,373.0 | 1,020.0 | 1,674.0 | 1,662.0 | 1,818.0 | 1,900.0 |
% effective tax rate | 264.0 25.7% | 284.0 25.6% | 282.0 23.7% | 316.0 24.7% | 313.0 22.4% | 416.0 26.1% | 324.0 19.5% | 537.0 25.0% | 487.0 31.4% | 406.0 28.5% | 489.0 27.4% | 327.0 24.3% | 934.0 41.1% | 297.0 16.2% | 79.0 5.8% | 116.0 11.4% | 99.0 5.9% | 337.0 20.3% | 221.0 12.2% | 414.0 21.8% |
% margin | 762.0 8.2% | 824.0 8.6% | 909.0 8.7% | 964.0 8.5% | 1,071.0 9.9% | 1,158.0 10.2% | 1,319.0 10.4% | 1,597.0 11.7% | 1,091.0 8.3% | 1,051.0 7.9% | 1,293.0 9.9% | 1,643.0 25.8% | 1,340.0 22.8% | 1,542.0 27.1% | 1,294.0 23.1% | 904.0 16.0% | 1,575.0 23.9% | 1,325.0 19.4% | 1,597.0 22.6% | 1,486.0 19.7% |
| EPS | 1.33 | 1.51 | 1.74 | 2.03 | 2.28 | 2.44 | 2.81 | 3.46 | 2.41 | 2.37 | 2.95 | 4.17 | 3.86 | 4.79 | 4.23 | 2.99 | 5.30 | 4.63 | 5.68 | 5.27 |
| Diluted EPS | 1.27 | 1.46 | 1.68 | 1.96 | 2.22 | 2.38 | 2.74 | 3.38 | 2.36 | 2.32 | 2.90 | 4.10 | 3.77 | 4.69 | 4.13 | 2.94 | 5.22 | 4.57 | 5.60 | 5.21 |
% margin | 1,622.0 17.3% | 1,759.0 18.4% | 1,932.0 18.5% | 2,104.0 18.7% | 2,201.0 20.3% | 2,383.0 21.0% | 2,473.0 19.6% | 2,294.0 16.8% | 2,519.0 19.3% | 2,318.0 17.5% | 1,839.0 14.0% | 1,895.0 29.8% | 1,999.0 34.0% | 2,518.0 44.3% | 2,001.0 35.8% | 1,763.0 31.2% | 2,406.0 36.5% | 2,395.0 35.0% | 2,484.0 35.1% | 2,564.0 34.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Yum! Brands, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 59.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Yum! Brands, Inc. have been 89.2% over the past three years, and 89.8% over the past five years.
2) Is Yum! Brands, Inc.'s ROIC - WACC Good?
As of today, Yum! Brands, Inc.'s ROIC - WACC is 59.1%, which is higher than industry median of 0.3%. It indicates that Yum! Brands, Inc.'s ROIC - WACC is Good.