Value Sense
ABNB
Airbnb, Inc. (ABNB)
Last Price$134.4(0.3%)
Market Cap$84.0B
LTM EBITDA
$2,603.0M
YoY Growth
+49.1%
3Y CAGR
+112.4%
5Y CAGR
+184.6%
Stock quality & Intrinsic value
7/10
60.3% overvalued
ABNB
is (60.3%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Airbnb, Inc. EBITDA

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
EBITDA
$36.6M
$155.6M
($287.6M)
($4,384.4M)
($64.4M)
$2,102.3M
$2,229.0M
$2,553.0M
ABNB
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for ABNB and see if it's the right time to invest.
Dive in

Airbnb, Inc. (ABNB) EBITDA comparison analysis

General

LTM EBITDA

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Airbnb, Inc. logo
Airbnb, Inc.ABNB
$2,603.0M
49.1%
112.4%
184.6%
Median Peer Set
$1,598.3M
34.2%
2.6%
5.7%
Booking Holdings Inc. logo
Booking Holdings Inc.BKNG
$8,987.0M
27.6%
55.3%
6.9%
Royal Caribbean Cruises Ltd. logo
Royal Caribbean Cruises Ltd.RCL
$5,711.0M
28.6%
N/A
11.3%
Norwegian Cruise Line Holdings Ltd. logo
Norwegian Cruise Line Holdings Ltd.NCLH
$2,438.0M
39.8%
N/A
5.8%
Expedia Group, Inc. logo
Expedia Group, Inc.EXPE
$2,432.0M
17.5%
29.2%
5.5%
Trip.com Group Limited logo
Trip.com Group LimitedTCOM
$2,332.6M
83.9%
694.5%
18.6%
Travel + Leisure Co. logo
Travel + Leisure Co.TNL
$864.0M
(2.6%)
5.1%
(1.9%)
Sabre Corporation logo
Sabre CorporationSABR
$398.4M
266.5%
N/A
(12.4%)
Tripadvisor, Inc. logo
Tripadvisor, Inc.TRIP
$203.0M
(23.1%)
N/A
(9.2%)
MakeMyTrip Limited logo
MakeMyTrip LimitedMMYT
$177.6M
104.5%
261.8%
N/A
Despegar.com, Corp. logo
Despegar.com, Corp.DESP
$167.0M
179.3%
N/A
56.0%

ABNB key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
2,561.7
0.0%
3,652.0
42.6%
4,805.2
31.6%
3,378.2
(29.7%)
5,992.0
77.4%
8,399.0
40.2%
9,917.0
18.1%
11,102.0
11.9%
Cost of Goods Sold (COGS)647.7864.01,196.3876.01,156.01,499.01,703.01,878.0
Gross Profit
% margin
1,914.0
74.7%
2,788.0
76.3%
3,608.9
75.1%
2,502.2
74.1%
4,836.0
80.7%
6,900.0
82.2%
8,214.0
82.8%
9,224.0
83.1%
Operating Expenses1,995.42,769.24,110.55,940.94,294.05,009.06,696.06,671.0
Research & Development Expenses (R&D)400.7579.2976.72,752.91,425.01,502.01,722.02,056.0
Selling, General & Administrative Expenses (SG&A)1,198.91,580.82,318.72,310.22,022.02,466.03,788.03,333.0
Operating Income
% margin
(81.4)
(3.2%)
18.7
0.5%
(501.5)
(10.4%)
(3,590.1)
(106.3%)
429.0
7.2%
1,802.0
21.5%
1,518.0
15.3%
2,553.0
23.0%
Interest Income32.166.885.927.113.0186.0721.0818.0
Interest Expense16.426.110.0171.7438.024.083.00.0
Pre-tax Income(59.1)47.0(411.7)(4,681.9)(300.0)1,989.02,102.03,331.0
Income Tax
% effective tax rate
10.9
(18.5%)
63.9
135.8%
262.6
(63.8%)
(97.2)
2.1%
52.0
(17.3%)
96.0
4.8%
(2,690.0)
(128.0%)
683.0
20.5%
Net Income
% margin
(70.0)
(2.7%)
(16.9)
(0.5%)
(674.3)
(14.0%)
(4,584.7)
(135.7%)
(352.0)
(5.9%)
1,893.0
22.5%
4,792.0
48.3%
2,648.0
23.9%
EPS(0.13)(0.03)(1.27)(16.12)(0.57)2.977.524.19
Diluted EPS(0.13)(0.03)(1.27)(16.12)(0.57)2.797.244.11
EBITDA
% margin
36.6
1.4%
155.6
4.3%
(287.6)
(6.0%)
(4,384.4)
(129.8%)
(64.4)
(1.1%)
2,102.3
25.0%
2,229.0
22.5%
2,553.0
23.0%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Airbnb, Inc.'s EBITDA?

As of today, Airbnb, Inc.'s last 12-month EBITDA is $2,603.0M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Airbnb, Inc.'s EBITDA growth rate?

Over the last year, Airbnb, Inc.'s EBITDA growth was 49.1%. The average annual EBITDA growth rates for Airbnb, Inc. have been N/A over the past three years, 184.6% over the past five years.

3) Is Airbnb, Inc.'s EBITDA growth rate Good?

Over the last year, Airbnb, Inc.'s EBITDA growth was 49.1%, which is higher than industry growth of 0.5%. It indicates that Airbnb, Inc.'s EBITDA growth is Good.

4) How does Airbnb, Inc.'s EBITDA growth rate compare to its peers?

Over the last year, Airbnb, Inc.'s EBITDA growth was 49.1%, which is higher than peer median growth of 48.3%. The list of peers includes BKNG, RCL, NCLH, EXPE, TCOM, TNL, SABR, TRIP, MMYT, DESP etc.