Last Price$292.4(3.5%)
Market Cap$120.4B
LTM ROIC - WACC
22.9%
5Y avg
28.5%
Staffing & Employment Services industry
median
(3.8%)
Stock quality & Intrinsic value
7/10
(0.6%) overvalued
Automatic Data Processing, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 13.3% | 12.2% | 12.2% | 16.3% | 20.3% | 17.7% | 5.2% | 6.1% | 8.8% | 12.7% | 12.6% | 19.5% | 19.0% | 22.3% | 23.1% | 31.7% | 30.9% | 32.8% | 37.8% | 41.1% |
Overvalued or undervalued?
Check the intrinsic value for ADP
and see if it's the right time to invest.
Automatic Data Processing, Inc. (ADP) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Automatic Data Processing, Inc.ADP
22.9%
6.6%
10.8%
19.5%
Median Peer Set
6.1%
2.1%
(4.2%)
4.7%
Upwork Inc.UPWK
71.4%
11.6%
360.0%
28.0%
Paychex, Inc.PAYX
31.0%
5.4%
8.6%
32.0%
Kanzhun LimitedBZ
24.6%
25.2%
864.9%
18.5%
Kforce Inc.KFRC
16.0%
(8.3%)
(16.3%)
3.6%
TriNet Group, Inc.TNET
9.7%
2.7%
(47.4%)
3.4%
Korn FerryKFY
2.6%
(2.4%)
(18.3%)
6.1%
Barrett Business Services, Inc.BBSI
1.1%
7.0%
8.0%
4.6%
Insperity, Inc.NSP
(0.5%)
1.5%
(47.2%)
1.4%
ManpowerGroup Inc.MAN
(3.5%)
(83.7%)
70.8%
4.7%
Robert Half International Inc.RHI
(4.0%)
(9.3%)
(37.2%)
4.3%
ADP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,499.7 9.6% | 8,881.5 4.5% | 7,800.0 (12.2%) | 8,776.5 12.5% | 8,867.1 1.0% | 8,927.7 0.7% | 9,339.4 4.6% | 10,171.9 8.9% | 10,889.2 7.1% | 11,832.8 8.7% | 10,560.8 (10.7%) | 11,290.5 6.9% | 11,982.4 6.1% | 12,859.3 7.3% | 13,613.3 5.9% | 14,589.8 7.2% | 15,005.4 2.8% | 16,498.3 9.9% | 18,012.2 9.2% | 19,202.6 6.6% |
| Cost of Goods Sold (COGS) | 3,969.5 | 4,289.5 | 3,392.3 | 3,915.7 | 4,839.5 | 5,029.7 | 5,731.5 | 6,240.0 | 6,649.6 | 7,221.4 | 6,427.6 | 6,840.3 | 7,269.8 | 7,842.6 | 8,086.6 | 8,445.1 | 8,640.3 | 9,461.9 | 9,953.4 | 10,476.7 |
% margin | 4,530.2 53.3% | 4,592.0 51.7% | 4,407.7 56.5% | 4,860.8 55.4% | 4,027.6 45.4% | 3,898.0 43.7% | 3,607.9 38.6% | 3,931.9 38.7% | 4,239.6 38.9% | 4,611.4 39.0% | 4,133.2 39.1% | 4,450.2 39.4% | 4,712.6 39.3% | 5,016.7 39.0% | 5,526.7 40.6% | 6,144.7 42.1% | 6,365.1 42.4% | 7,036.4 42.6% | 8,058.8 44.7% | 8,725.9 45.4% |
| Operating Expenses | 2,885.6 | 2,913.5 | 2,901.2 | 3,134.8 | 2,197.6 | 2,127.4 | 2,323.3 | 2,466.2 | 2,620.6 | 2,762.4 | 2,496.9 | 2,637.0 | 2,783.2 | 2,971.5 | 3,064.2 | 3,003.0 | 3,040.5 | 3,233.2 | 3,551.4 | 4,204.4 |
| Research & Development Expenses (R&D) | 624.1 | 589.8 | 486.1 | 525.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 603.7 | 627.5 | 635.4 | 636.3 | 674.1 | 716.6 | 798.6 | 844.8 | 955.7 |
| Selling, General & Administrative Expenses (SG&A) | 1,957.1 | 2,035.1 | 2,206.2 | 2,370.4 | 2,197.6 | 2,127.4 | 2,323.3 | 2,466.2 | 2,620.6 | 2,762.4 | 2,496.9 | 2,637.0 | 2,783.2 | 2,971.5 | 3,064.2 | 3,003.0 | 3,040.5 | 3,233.2 | 3,551.4 | 3,778.9 |
% margin | 1,644.6 19.3% | 1,678.5 18.9% | 1,506.5 19.3% | 1,726.0 19.7% | 1,830.0 20.6% | 1,770.6 19.8% | 1,284.6 13.8% | 1,465.7 14.4% | 1,619.0 14.9% | 1,849.0 15.6% | 1,636.3 15.5% | 1,813.2 16.1% | 1,929.4 16.1% | 2,045.2 15.9% | 2,462.5 18.1% | 3,141.7 21.5% | 3,324.6 22.2% | 3,803.2 23.1% | 4,507.4 25.0% | 4,977.2 25.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 744.0 | 641.6 | 540.1 | 578.5 | 485.4 | 429.9 | 434.6 | 439.7 | 474.1 | 550.0 | 659.5 | 84.5 | 36.5 | 41.0 | 149.5 | 1,266.0 |
| Interest Expense | 0.0 | 0.0 | 94.9 | 80.5 | 33.3 | 8.6 | 8.6 | 7.7 | 9.1 | 6.1 | 6.5 | 56.2 | 80.0 | 102.7 | 129.9 | 107.1 | 59.7 | 81.9 | 253.3 | 361.4 |
| Pre-tax Income | 1,677.9 | 1,743.0 | 1,623.5 | 1,812.0 | 1,904.7 | 1,863.2 | 1,932.7 | 2,122.1 | 2,084.3 | 2,274.6 | 2,070.7 | 2,234.7 | 2,531.1 | 2,171.1 | 3,005.6 | 3,182.6 | 3,361.2 | 3,804.1 | 4,437.6 | 4,872.3 |
% effective tax rate | 622.5 37.1% | 670.6 38.5% | 602.3 37.1% | 650.3 35.9% | 576.5 30.3% | 655.9 35.2% | 678.5 35.1% | 733.6 34.6% | 720.2 34.6% | 772.0 33.9% | 694.2 33.5% | 741.3 33.2% | 797.7 31.5% | 550.3 25.3% | 712.8 23.7% | 716.1 22.5% | 762.7 22.7% | 855.2 22.5% | 1,025.6 23.1% | 1,120.3 23.0% |
% margin | 1,055.4 12.4% | 1,554.0 17.5% | 1,138.7 14.6% | 1,235.7 14.1% | 1,332.6 15.0% | 1,211.4 13.6% | 1,254.2 13.4% | 1,388.5 13.7% | 1,405.8 12.9% | 1,515.9 12.8% | 1,452.5 13.8% | 1,492.5 13.2% | 1,733.4 14.5% | 1,620.8 12.6% | 2,292.8 16.8% | 2,466.5 16.9% | 2,598.5 17.3% | 2,948.9 17.9% | 3,412.0 18.9% | 3,752.0 19.5% |
| EPS | 1.34 | 2.70 | 2.07 | 2.37 | 2.65 | 2.42 | 2.54 | 2.85 | 2.91 | 3.17 | 3.07 | 3.27 | 3.87 | 3.68 | 5.27 | 5.73 | 6.10 | 7.04 | 8.25 | 9.14 |
| Diluted EPS | 1.32 | 2.68 | 2.04 | 2.34 | 2.63 | 2.40 | 2.52 | 2.82 | 2.89 | 3.14 | 3.05 | 3.25 | 3.85 | 3.66 | 5.24 | 5.70 | 6.07 | 7.00 | 8.21 | 9.10 |
% margin | 1,631.8 19.2% | 1,619.6 18.2% | 1,835.8 23.5% | 2,131.0 24.3% | 2,246.1 25.3% | 2,181.0 24.4% | 2,259.5 24.2% | 2,453.1 24.1% | 2,410.4 22.1% | 2,616.9 22.1% | 2,355.1 22.3% | 2,579.5 22.8% | 2,927.2 24.4% | 2,762.9 21.5% | 3,544.5 26.0% | 3,769.7 25.8% | 3,931.6 26.2% | 4,405.5 26.7% | 5,244.6 29.1% | 5,800.0 30.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Automatic Data Processing, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 22.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Automatic Data Processing, Inc. have been 31.0% over the past three years, and 29.9% over the past five years.
2) Is Automatic Data Processing, Inc.'s ROIC - WACC Good?
As of today, Automatic Data Processing, Inc.'s ROIC - WACC is 22.9%, which is higher than industry median of (3.8%). It indicates that Automatic Data Processing, Inc.'s ROIC - WACC is Good.