Last Price$183.70.3%
Market Cap$2,200.1M
LTM FCF to Net Income
159.2%
5Y avg
99.1%
Agricultural - Machinery industry
median
69.6%
Stock quality & Intrinsic value
7/10
(0.2%) overvalued
Alamo Group Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | (9.8%) | (65.3%) | 68.2% | 19.7% | 401.6% | 174.7% | 14.2% | 161.3% | 49.8% | 49.6% | 85.8% | 164.3% | 129.3% | (18.8%) | 91.2% | 293.9% | 30.4% | (16.5%) | 68.6% | 159.4% |
Overvalued or undervalued?
Check the intrinsic value for ALG
and see if it's the right time to invest.
Alamo Group Inc. (ALG) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Alamo Group Inc.ALG
159.2%
(3.6%)
(15.1%)
7.1%
Median Peer Set
72.4%
(1.9%)
2.7%
10.2%
Columbus McKinnon CorporationCMCO
265.8%
8.3%
(4.1%)
4.6%
REV Group, Inc.REVG
94.5%
(9.8%)
513.0%
10.8%
Lindsay CorporationLNN
94.0%
(9.9%)
(8.2%)
10.9%
Caterpillar Inc.CAT
81.7%
(3.4%)
9.5%
16.7%
Deere & CompanyDE
75.1%
(26.9%)
(26.1%)
15.9%
PACCAR IncPCAR
69.6%
(10.1%)
(9.8%)
13.2%
Terex CorporationTEX
56.4%
(0.5%)
(34.7%)
6.5%
CNH Industrial N.V.CNHI
(21.2%)
4.9%
18.7%
9.6%
Oshkosh CorporationOSK
(37.5%)
16.5%
245.3%
6.2%
AGCO CorporationAGCO
(61.3%)
13.9%
31.4%
8.1%
ALG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 368.1 7.6% | 456.5 24.0% | 504.4 10.5% | 557.1 10.5% | 446.5 (19.9%) | 524.5 17.5% | 603.6 15.1% | 628.4 4.1% | 676.8 7.7% | 839.1 24.0% | 879.6 4.8% | 844.7 (4.0%) | 912.4 8.0% | 1,008.8 10.6% | 1,119.1 10.9% | 1,163.5 4.0% | 1,334.2 14.7% | 1,513.6 13.4% | 1,689.7 11.6% | 1,628.5 (3.6%) |
| Cost of Goods Sold (COGS) | 289.4 | 366.6 | 406.7 | 447.7 | 351.9 | 407.6 | 468.5 | 484.9 | 518.3 | 649.8 | 677.1 | 639.6 | 677.7 | 752.7 | 845.9 | 871.4 | 999.7 | 1,137.1 | 1,236.0 | 1,216.0 |
% margin | 78.8 21.4% | 89.9 19.7% | 97.7 19.4% | 109.4 19.6% | 94.6 21.2% | 116.9 22.3% | 135.1 22.4% | 143.5 22.8% | 158.5 23.4% | 189.2 22.6% | 202.4 23.0% | 205.1 24.3% | 234.7 25.7% | 256.1 25.4% | 273.2 24.4% | 292.1 25.1% | 334.5 25.1% | 376.5 24.9% | 453.6 26.8% | 412.5 25.3% |
| Operating Expenses | 59.9 | 66.9 | 73.9 | 88.1 | 62.0 | 86.0 | 84.6 | 97.5 | 107.8 | 126.6 | 135.9 | 137.5 | 146.0 | 155.0 | 178.6 | 198.9 | 217.6 | 227.9 | 255.7 | 247.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 7.2 | 8.4 | 8.6 | 8.8 | 9.8 | 10.4 | 12.0 | 10.1 | 11.7 | 14.3 | 13.4 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 59.9 | 66.9 | 73.9 | 83.1 | 76.1 | 86.0 | 92.3 | 97.5 | 107.8 | 126.6 | 135.9 | 137.5 | 146.0 | 155.0 | 172.9 | 184.2 | 202.9 | 212.6 | 240.2 | 231.5 |
% margin | 18.4 5.0% | 23.0 5.0% | 23.8 4.7% | 21.3 3.8% | 32.0 7.2% | 30.9 5.9% | 48.6 8.0% | 45.3 7.2% | 50.7 7.5% | 62.7 7.5% | 66.5 7.6% | 67.6 8.0% | 88.7 9.7% | 101.1 10.0% | 94.6 8.5% | 93.2 8.0% | 116.9 8.8% | 148.6 9.8% | 198.0 11.7% | 164.8 10.1% |
| Interest Income | 0.8 | 0.8 | 1.7 | 1.8 | 0.7 | 1.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 1.2 | 1.4 | 1.1 | 0.8 | 1.5 | 2.6 |
| Interest Expense | 3.0 | 6.9 | 8.3 | 7.5 | 4.8 | 3.7 | 2.4 | 1.6 | 1.2 | 4.0 | 6.7 | 5.9 | 4.8 | 5.5 | 10.7 | 15.8 | 10.5 | 14.4 | 26.1 | 20.5 |
| Pre-tax Income | 16.7 | 17.0 | 18.0 | 17.2 | 28.6 | 29.0 | 47.3 | 43.4 | 51.4 | 60.6 | 66.9 | 62.2 | 82.4 | 94.5 | 84.3 | 78.1 | 109.5 | 134.3 | 175.1 | 149.6 |
% effective tax rate | 5.4 32.5% | 5.5 32.3% | 5.7 31.4% | 6.2 36.1% | 11.5 40.3% | 7.9 27.3% | 15.2 32.1% | 14.5 33.5% | 15.3 29.8% | 19.5 32.1% | 23.7 35.4% | 22.1 35.6% | 38.1 46.2% | 21.0 22.3% | 21.4 25.4% | 21.5 27.5% | 29.3 26.7% | 32.4 24.1% | 39.0 22.2% | 33.7 22.5% |
% margin | 11.3 3.1% | 11.5 2.5% | 12.4 2.5% | 11.0 2.0% | 17.1 3.8% | 21.1 4.0% | 32.1 5.3% | 28.9 4.6% | 36.1 5.3% | 41.2 4.9% | 43.2 4.9% | 40.0 4.7% | 44.3 4.9% | 73.5 7.3% | 62.9 5.6% | 57.8 5.0% | 80.2 6.0% | 101.9 6.7% | 136.2 8.1% | 115.9 7.1% |
| EPS | 1.16 | 1.18 | 1.26 | 1.12 | 1.65 | 1.79 | 2.71 | 2.43 | 3.00 | 3.47 | 3.81 | 3.50 | 3.84 | 6.30 | 5.36 | 4.91 | 6.78 | 8.58 | 11.42 | 9.69 |
| Diluted EPS | 1.14 | 1.16 | 1.24 | 1.11 | 1.65 | 1.78 | 2.68 | 2.40 | 2.96 | 3.42 | 3.76 | 3.46 | 3.79 | 6.25 | 5.33 | 4.88 | 6.75 | 8.54 | 11.36 | 9.63 |
% margin | 26.2 7.1% | 32.2 7.1% | 32.9 6.5% | 34.0 6.1% | 42.2 9.4% | 43.6 8.3% | 60.1 10.0% | 55.0 8.8% | 59.6 8.8% | 77.3 9.2% | 91.4 10.4% | 88.4 10.5% | 109.2 12.0% | 124.2 12.3% | 126.8 11.3% | 143.4 12.3% | 161.4 12.1% | 195.3 12.9% | 249.2 14.7% | 223.3 13.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Alamo Group Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 159.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Alamo Group Inc. have been 54.0% over the past three years, and 104.0% over the past five years.
2) Is Alamo Group Inc.'s FCF to Net Income Good?
As of today, Alamo Group Inc.'s FCF to Net Income is 159.2%, which is higher than industry median of 69.6%. It indicates that Alamo Group Inc.'s FCF to Net Income is Good.