Last Price$63.5(4.7%)
Market Cap$79.3B
LTM ROIC - WACC
9.3%
5Y avg
8.6%
Hardware, Equipment & Parts industry
median
(2.0%)
Stock quality & Intrinsic value
7/10
0.1% undervalued
Amphenol Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 4.2% | 6.9% | 13.5% | 13.8% | 8.4% | 13.1% | 11.0% | 10.3% | 9.9% | 10.2% | 9.9% | 8.4% | 3.6% | 10.4% | 9.1% | 9.3% | 10.2% | 8.9% | 7.7% | 8.4% |
Overvalued or undervalued?
Check the intrinsic value for APH
and see if it's the right time to invest.
Amphenol Corporation (APH) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Amphenol CorporationAPH
9.3%
21.3%
24.1%
15.9%
Median Peer Set
(0.3%)
(0.3%)
3.2%
10.3%
Garmin Ltd.GRMN
22.0%
20.4%
9.1%
22.4%
TE Connectivity Ltd.TEL
6.1%
(1.2%)
71.6%
20.2%
Flex Ltd.FLEX
5.5%
(13.0%)
32.0%
3.8%
Jabil Inc.JBL
3.5%
(16.8%)
84.4%
4.8%
Keysight Technologies, Inc.KEYS
0.0%
(8.9%)
(40.6%)
12.3%
Coherent, Inc.COHR
(0.6%)
(8.8%)
(2.6%)
(5.9%)
Teledyne Technologies IncorporatedTDY
(1.3%)
0.6%
(6.8%)
14.4%
Corning IncorporatedGLW
(1.4%)
4.2%
(15.9%)
3.9%
Fortive CorporationFTV
(1.9%)
4.1%
16.0%
14.3%
Trimble Inc.TRMB
(10.6%)
3.3%
(30.4%)
8.2%
APH key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,808.1 18.1% | 2,471.4 36.7% | 2,851.0 15.4% | 3,236.5 13.5% | 2,820.1 (12.9%) | 3,554.1 26.0% | 3,939.8 10.9% | 4,292.1 8.9% | 4,614.7 7.5% | 5,345.5 15.8% | 5,568.7 4.2% | 6,286.4 12.9% | 7,011.3 11.5% | 8,202.0 17.0% | 8,225.4 0.3% | 8,598.9 4.5% | 10,876.3 26.5% | 12,623.0 16.1% | 12,554.7 (0.5%) | 15,222.7 21.3% |
| Cost of Goods Sold (COGS) | 1,162.0 | 1,683.3 | 1,920.9 | 2,187.3 | 1,933.5 | 2,395.9 | 2,696.1 | 2,948.9 | 3,163.8 | 3,651.7 | 3,789.2 | 4,246.4 | 4,701.4 | 5,547.1 | 5,609.4 | 5,934.8 | 7,474.5 | 8,594.8 | 8,470.6 | 10,083.0 |
% margin | 646.1 35.7% | 788.2 31.9% | 930.1 32.6% | 1,049.2 32.4% | 886.6 31.4% | 1,158.2 32.6% | 1,243.7 31.6% | 1,343.2 31.3% | 1,450.8 31.4% | 1,693.8 31.7% | 1,779.5 32.0% | 2,040.0 32.5% | 2,309.9 32.9% | 2,654.9 32.4% | 2,616.0 31.8% | 2,664.1 31.0% | 3,401.8 31.3% | 4,028.2 31.9% | 4,084.1 32.5% | 5,139.7 33.8% |
| Operating Expenses | 302.8 | 363.6 | 377.3 | 416.9 | 397.6 | 457.9 | 507.8 | 512.9 | 548.0 | 645.1 | 669.1 | 798.2 | 878.3 | 959.5 | 971.4 | 1,014.2 | 1,226.3 | 1,420.9 | 1,489.9 | 2,001.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.5 | 103.4 | 114.8 | 124.7 | 166.1 | 193.7 | 220.9 | 234.2 | 260.7 | 317.7 | 323.6 | 342.2 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 252.2 | 342.8 | 377.3 | 416.9 | 397.6 | 457.9 | 507.8 | 512.9 | 548.0 | 645.1 | 669.1 | 798.2 | 878.3 | 959.5 | 971.4 | 1,014.2 | 1,226.3 | 1,420.9 | 1,489.9 | 1,855.4 |
% margin | 343.3 19.0% | 424.6 17.2% | 552.9 19.4% | 632.2 19.5% | 488.9 17.3% | 700.4 19.7% | 751.7 19.1% | 828.3 19.3% | 896.8 19.4% | 1,034.6 19.4% | 1,104.7 19.8% | 1,205.2 19.2% | 1,427.6 20.4% | 1,686.9 20.6% | 1,619.2 19.7% | 1,638.4 19.1% | 2,105.1 19.4% | 2,585.8 20.5% | 2,559.6 20.4% | 3,156.9 20.7% |
| Interest Income | 0.0 | 0.0 | 2.7 | 4.7 | 2.2 | 5.0 | 10.2 | 11.5 | 15.0 | 20.2 | 18.4 | 11.5 | 20.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 36.9 | 39.6 | 36.6 | 40.7 | 43.0 | 59.6 | 63.6 | 80.4 | 68.3 | 72.6 | 92.3 | 101.7 | 117.6 | 115.4 | 115.5 | 128.4 | 139.5 | 217.0 |
| Pre-tax Income | 308.0 | 373.3 | 501.0 | 582.2 | 446.5 | 663.7 | 716.8 | 778.8 | 846.6 | 972.5 | 1,052.8 | 1,141.1 | 1,352.4 | 1,588.4 | 1,495.9 | 1,526.6 | 1,989.2 | 2,467.4 | 2,454.8 | 3,011.9 |
% effective tax rate | 101.6 33.0% | 117.6 31.5% | 147.8 29.5% | 163.0 28.0% | 119.3 26.7% | 161.3 24.3% | 187.9 26.2% | 219.3 28.2% | 207.9 24.6% | 257.3 26.5% | 280.5 26.6% | 308.5 27.0% | 691.7 51.1% | 371.5 23.4% | 331.9 22.2% | 313.3 20.5% | 409.1 20.6% | 550.6 22.3% | 509.3 20.7% | 570.3 18.9% |
% margin | 206.3 11.4% | 255.7 10.3% | 353.2 12.4% | 419.2 13.0% | 317.8 11.3% | 496.4 14.0% | 524.2 13.3% | 555.3 12.9% | 635.7 13.8% | 709.1 13.3% | 763.5 13.7% | 822.9 13.1% | 650.5 9.3% | 1,205.0 14.7% | 1,155.0 14.0% | 1,203.4 14.0% | 1,590.8 14.6% | 1,902.3 15.1% | 1,928.0 15.4% | 2,424.0 15.9% |
| EPS | 0.14 | 0.18 | 0.25 | 0.30 | 0.23 | 0.36 | 0.39 | 0.43 | 0.50 | 0.56 | 0.62 | 0.67 | 0.54 | 1.00 | 0.97 | 1.01 | 1.33 | 1.60 | 1.62 | 2.01 |
| Diluted EPS | 0.14 | 0.18 | 0.25 | 0.30 | 0.23 | 0.36 | 0.38 | 0.43 | 0.49 | 0.56 | 0.61 | 0.66 | 0.52 | 0.96 | 0.94 | 0.98 | 1.27 | 1.53 | 1.55 | 1.92 |
% margin | 395.0 21.8% | 424.6 17.2% | 650.2 22.8% | 723.5 22.4% | 581.6 20.6% | 811.0 22.8% | 879.2 22.3% | 960.2 22.4% | 1,046.7 22.7% | 1,221.0 22.8% | 1,292.7 23.2% | 1,430.7 22.8% | 1,671.5 23.8% | 1,989.8 24.3% | 1,925.6 23.4% | 1,950.1 22.7% | 2,500.3 23.0% | 2,988.7 23.7% | 3,000.7 23.9% | 3,875.1 25.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Amphenol Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 9.3%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Amphenol Corporation have been 8.4% over the past three years, and 9.0% over the past five years.
2) Is Amphenol Corporation's ROIC - WACC Good?
As of today, Amphenol Corporation's ROIC - WACC is 9.3%, which is higher than industry median of (2.0%). It indicates that Amphenol Corporation's ROIC - WACC is Good.