FORR Rating

FORR Intrinsic Value

Key Highlights:
As of Mar 11, 2025 FORR Relative Value is $33.7, which is undervalued by 230.2%, compared to current share price of $10.2.
As of Mar 11, 2025 FORR DCF Value is N/A, which is undervalued by N/A, compared to current share price of $10.2.
Methodology
Price per share, $
Current share price
10.2
DCF value
not available

FORR Share Price History

1W (5.3%)
1M (32.5%)
6M (44.3%)
YTD (60.4%)
1Y (49.0%)
3Y (79.7%)
5Y (69.5%)
10Y (70.7%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

FORR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$190.6M
Shares Outstanding
19M
Employees
1,571
Valuation (LTM)
Return on Capital
(2.9%)
(1.3%)
0.9%
1.0%
Earnings

FORR Stock Financials

FORR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$432.5M -10.0% YoY

Operating Income

$1.8M -73.8% YoY

Net Income

($5.7M) N/A

FORR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($3,861.0K) N/A YoY

Capital Expenditure (CAPEX)

($3,400.0K) N/A YoY

Free Cash Flow (FCF)

($7,261.0K) N/A YoY

FORR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$432.5M (10.0%) YoY
$422.8M 53.0% YoY
97.8% margin
Cost of revenue
$9,648.0K (95.3%) YoY
Operating income
$1,775.0K (73.8%) YoY
0.4% margin
Other: $2,149.0K
Net interest: $3,011.0K
Operating expenses
$422.1M 56.6% YoY
Pre-tax income
$2,637.0K (58.0%) YoY
0.6% margin
Net income
$5,747.0K 0.0% YoY
(1.3%) margin
Income tax
$8,384.0K
317.9% tax rate
SG&A
$218.4M (7.4%) YoY
50.5% of revenue

FORR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$503.9M
Current assets ($201.4M, 40.0% of total)
$56.1M (11.1%)
$55.5M (11.0%)
Other current assets
$89.8M (17.8%)
Non-current assets ($302.5M, 60.0% of total)
$27.5M (5.5%)
Other non-current assets
$236.3M (46.9%)
Financial position
$3,722.0K
$56.1M$59.8M
Cash & Short-term Investments
Total Debt

FORR Stock Ratios

FORR Earnings Surprises

Crunching data... Almost there!

FORR Dividends

FORR Dividend Yield

Crunching data... Almost there!

FORR Dividend Per Share

Competing with FORR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$190.6M
3.9
$34.3
236.5% undervalued
(49.0%)
$442.5M
$5,516.0K
(11.4%)
1.2%
52.8%
0.9%
27.1%
$41.5B
7.3
$198.7
31.6% overvalued
23.1%
$2,881.7M
$920.1M
7.5%
31.9%
63.4%
48.7%
0.0%
$30.3B
6.6
$116.9
51.2% overvalued
(8.5%)
$5,681.1M
$813.0M
7.9%
14.3%
55.7%
7.6%
101.8%
$15.9B
6.4
$52.3
36.4% overvalued
3.6%
$4,183.8M
$503.2M
9.2%
12.0%
60.0%
6.2%
120.7%
$13.9B
6.8
$152.1
38.2% undervalued
(22.8%)
$11.8B
$844.2M
14.1%
7.2%
39.2%
21.2%
28.6%
$5,790.0M
5.6
$192.0
17.7% undervalued
(20.0%)
$3,698.7M
$359.7M
6.0%
9.7%
31.9%
10.4%
10.7%
$4,238.0M
6.6
$32.4
61.0% overvalued
5.8%
$558.5M
$137.6M
4.1%
24.6%
60.7%
26.4%
19.4%
$2,572.4M
6.9
$125.6
13.7% overvalued
46.4%
$1,521.8M
$168.7M
8.8%
11.1%
48.7%
10.7%
12.1%
$1,648.8M
5.8
$164.2
87.2% undervalued
(42.7%)
$2,019.8M
$150.1M
2.9%
7.4%
35.9%
7.6%
61.3%
$1,194.8M
6.4
$134.1
25.8% overvalued
30.1%
$687.4M
$33.1M
10.2%
4.8%
29.4%
11.9%
39.9%
$409.6M
7.2
$41.3
33.5% undervalued
(21.0%)
$287.9M
$48.4M
3.0%
16.8%
75.5%
23.6%
3.6%

FAQ

What is Forrester Research, Inc. (FORR) stock rating?

As of today, Forrester Research, Inc. has a stock rating of 4 (out of 10), which is considered Bad.

is Forrester Research, Inc. (FORR) a good stock to buy?

As of today, Forrester Research, Inc. has a Bad stock rating, which is 236.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.