BALL Rating

BALL Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BALL Relative Value is $3.5, which is overvalued by 93.3%, compared to current share price of $52.1.
As of Mar 03, 2025 BALL DCF Value is N/A, which is undervalued by N/A, compared to current share price of $52.1.
Methodology
Price per share, $
Current share price
52.1
DCF value
not available

BALL Share Price History

1W 2.7%
1M (6.4%)
6M (18.1%)
YTD (7.4%)
1Y (18.4%)
3Y (40.0%)
5Y (27.8%)
10Y 58.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BALL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$166.0B
Shares Outstanding
3,184M
Employees
16K
Valuation (LTM)
200.7x
(450.0x)
(241.7x)
22.2x
3.3x
(0.2%)
Return on Capital
Earnings

BALL Stock Financials

BALL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$11.8B -15.9% YoY

Operating Income

$0.4B -69.8% YoY

Net Income

$4.0B +466.9% YoY

BALL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$115.0M -93.8% YoY

Capital Expenditure (CAPEX)

($484.0M) -53.7% YoY

Free Cash Flow (FCF)

($369.0M) N/A YoY

BALL Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.8B (15.9%) YoY
$2,441.0M (8.6%) YoY
20.7% margin
Cost of revenue
$9,354.0M (17.7%) YoY
Operating income
$430.0M (69.8%) YoY
3.6% margin
Other: $330.0M
Net interest: $225.0M
Operating expenses
$647.0M (53.0%) YoY
Pre-tax income
$535.0M (34.3%) YoY
4.5% margin
Net income
$4,008.0M 466.9% YoY
34.0% margin
SG&A
$647.0M 15.9% YoY
5.5% of revenue

BALL Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$17.6B
Current assets ($4,841.0M, 27.5% of total)
$885.0M (5.0%)
$2,166.0M (12.3%)
Other current assets
$1,790.0M (10.2%)
Non-current assets ($12.8B, 72.5% of total)
$1,080.0M (6.1%)
Other non-current assets
$5,534.0M (31.4%)
Financial position
$4,788.0M
$885.0M$5,673.0M
Cash & Short-term Investments
Total Debt

BALL Stock Ratios

BALL Earnings Surprises

Crunching data... Almost there!

BALL Dividends

BALL Dividend Yield

Crunching data... Almost there!

BALL Dividend Per Share

Competing with BALL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$166.0B
4.6
$3.4
93.4% overvalued
(18.4%)
$11.8B
($369.0M)
(15.9%)
(3.1%)
37.6%
4.9%
76.0%
$19.7B
5.7
$242.4
338.2% undervalued
58.7%
$18.6B
$1,418.0M
(1.6%)
7.6%
25.3%
4.7%
71.6%
$19.0B
6.5
$149.9
28.4% overvalued
15.8%
$8,383.3M
$519.8M
7.4%
6.2%
21.3%
12.3%
62.9%
$14.7B
5.9
$8.9
11.8% overvalued
14.6%
$6,945.0M
$850.5M
(50.5%)
12.2%
(56.8%)
9.4%
0.6%
$13.3B
4.7
$111.4
116.2% undervalued
86.8%
$19.1B
$164.2M
(7.6%)
0.9%
16.6%
2.3%
89.8%
$10.6B
6.2
$92.2
4.4% undervalued
17.7%
$11.8B
$643.0M
(1.6%)
5.4%
37.8%
12.9%
N/A
$8,352.9M
5.8
$72.4
0.8% undervalued
37.5%
$11.8B
$624.0M
(5.4%)
5.3%
34.3%
9.9%
13.3%
$8,021.4M
5.9
$29.6
13.3% undervalued
4.0%
$8,807.0M
($363.0M)
(6.6%)
(4.1%)
40.9%
10.7%
172.1%
$5,761.0M
6.0
$77.7
47.5% undervalued
23.3%
$5,854.7M
$459.1M
(2.2%)
7.8%
17.3%
10.3%
17.8%
$5,174.1M
6.1
$40.3
63.6% undervalued
(14.6%)
$3,673.0M
$369.0M
(2.2%)
10.0%
26.6%
12.2%
83.1%
$4,911.3M
5.8
$34.9
7.1% undervalued
(3.6%)
$5,392.6M
$507.8M
(1.8%)
9.4%
29.5%
10.9%
67.4%

FAQ

What is Ball Corporation (BALL) stock rating?

As of today, Ball Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Ball Corporation (BALL) a good stock to buy?

As of today, Ball Corporation has a Good stock rating, which is 93.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.