BERY Rating

BERY Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BERY Relative Value is $113.5, which is undervalued by 58.0%, compared to current share price of $71.8.
As of Mar 03, 2025 BERY DCF Value is $31.5, which is overvalued by 56.1%, compared to current share price of $71.8.
Methodology
Price per share, $
Current share price
71.8

BERY Share Price History

1W (0.2%)
1M 7.5%
6M 15.1%
YTD 19.2%
1Y 37.5%
3Y 38.3%
5Y 122.7%
10Y 137.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BERY Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,352.9M
Shares Outstanding
116M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

BERY Stock Financials

BERY Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$12.3B -3.2% YoY

Operating Income

$0.9B -13.2% YoY

Net Income

$0.5B -15.3% YoY

BERY Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,405.0M -13.0% YoY

Capital Expenditure (CAPEX)

($551.0M) -20.0% YoY

Free Cash Flow (FCF)

$854.0M -7.8% YoY

BERY Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Oct'16
Sep'17
Sep'18
Sep'19
Sep'20
Oct'21
Oct'22
Sep'23
Sep'24
$12.3B (3.2%) YoY
$2,253.0M (2.5%) YoY
18.4% margin
Cost of revenue
$10.0B (3.4%) YoY
Operating income
$937.0M (13.2%) YoY
7.6% margin
Other: $15.0M
Net interest: $311.0M
Operating expenses
$1,316.0M 6.9% YoY
Pre-tax income
$611.0M (17.7%) YoY
5.0% margin
Net income
$516.0M (15.3%) YoY
4.2% margin
Income tax
$95.0M
15.5% tax rate
SG&A
$892.0M 0.7% YoY
7.3% of revenue

BERY Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Oct'16
Sep'17
Sep'18
Sep'19
Sep'20
Oct'21
Oct'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$16.6B
Current assets ($4,574.0M, 27.5% of total)
$1,095.0M (6.6%)
$1,604.0M (9.7%)
Other current assets
$1,875.0M (11.3%)
Non-current assets ($12.0B, 72.5% of total)
$1,534.0M (9.2%)
Other non-current assets
$5,279.0M (31.8%)
Financial position
$7,754.0M
$1,095.0M$8,849.0M
Cash & Short-term Investments
Total Debt

BERY Stock Ratios

BERY Earnings Surprises

Crunching data... Almost there!

BERY Dividends

BERY Dividend Yield

Crunching data... Almost there!

BERY Dividend Per Share

Competing with BERY

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,352.9M
5.8
$72.4
0.8% undervalued
37.5%
$11.8B
$624.0M
(5.4%)
5.3%
34.3%
9.9%
13.3%
$166.0B
4.6
$3.4
93.4% overvalued
(18.4%)
$11.8B
($369.0M)
(15.9%)
(3.1%)
37.6%
4.9%
76.0%
$19.7B
5.7
$242.4
338.2% undervalued
58.7%
$18.6B
$1,418.0M
(1.6%)
7.6%
25.3%
4.7%
71.6%
$19.0B
6.5
$149.9
28.4% overvalued
15.8%
$8,383.3M
$519.8M
7.4%
6.2%
21.3%
12.3%
62.9%
$14.7B
5.9
$8.9
11.8% overvalued
14.6%
$6,945.0M
$850.5M
(50.5%)
12.2%
(56.8%)
9.4%
0.6%
$13.3B
4.7
$111.4
116.2% undervalued
86.8%
$19.1B
$164.2M
(7.6%)
0.9%
16.6%
2.3%
89.8%
$10.6B
6.2
$92.2
4.4% undervalued
17.7%
$11.8B
$643.0M
(1.6%)
5.4%
37.8%
12.9%
N/A
$8,021.4M
5.9
$29.6
13.3% undervalued
4.0%
$8,807.0M
($363.0M)
(6.6%)
(4.1%)
40.9%
10.7%
172.1%
$5,761.0M
6.0
$77.7
47.5% undervalued
23.3%
$5,854.7M
$459.1M
(2.2%)
7.8%
17.3%
10.3%
17.8%
$5,174.1M
6.1
$40.3
63.6% undervalued
(14.6%)
$3,673.0M
$369.0M
(2.2%)
10.0%
26.6%
12.2%
83.1%
$4,911.3M
5.8
$34.9
7.1% undervalued
(3.6%)
$5,392.6M
$507.8M
(1.8%)
9.4%
29.5%
10.9%
67.4%

FAQ

What is Berry Global Group, Inc. (BERY) stock rating?

As of today, Berry Global Group, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Berry Global Group, Inc. (BERY) a good stock to buy?

As of today, Berry Global Group, Inc. has a Good stock rating, which is 0.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.