REYN

Reynolds Consumer Products Inc. (REYN)

Last Price$24.60.7%
Market Cap$5,174.1M

REYN Rating

REYN Intrinsic Value

Key Highlights:
As of Mar 03, 2025 REYN Relative Value is $22.2, which is overvalued by 10.0%, compared to current share price of $24.6.
As of Mar 03, 2025 REYN DCF Value is $58.5, which is undervalued by 137.4%, compared to current share price of $24.6.
Methodology
Price per share, $
Current share price
24.6

REYN Share Price History

1W (0.4%)
1M (12.3%)
6M (21.1%)
YTD (6.3%)
1Y (14.6%)
3Y (11.1%)
5Y 1.7%
10Y 0.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

REYN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,174.1M
$3,673.0M
Shares Outstanding
210M
Employees
6,400
Valuation (LTM)
Return on Capital
16.8%
7.3%
12.2%
12.1%
Earnings

REYN Stock Financials

REYN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,618.0M -3.7% YoY

Operating Income

$549.0M +7.2% YoY

Net Income

$352.0M +18.1% YoY

REYN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$489.0M -24.1% YoY

Free Cash Flow (FCF)

$489.0M -31.7% YoY

REYN Income Statement Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,618.0M (3.7%) YoY
$978.0M 3.8% YoY
27.0% margin
Cost of revenue
$2,640.0M (6.2%) YoY
Operating income
$549.0M 7.2% YoY
15.2% margin
Other: $4,000.0K
Net interest: $94.0M
Operating expenses
$429.0M (0.2%) YoY
Pre-tax income
$451.0M 14.8% YoY
12.5% margin
Net income
$352.0M 18.1% YoY
9.7% margin
Income tax
$99.0M
22.0% tax rate
SG&A
$429.0M (0.2%) YoY
11.9% of revenue

REYN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,873.0M
Current assets ($1,101.0M, 22.6% of total)
$137.0M (2.8%)
$350.0M (7.2%)
Other current assets
$614.0M (12.6%)
Non-current assets ($3,772.0M, 77.4% of total)
$972.0M (19.9%)
Other non-current assets
$1,952.0M (40.1%)
Financial position
$1,549.0M
$137.0M$1,686.0M
Cash & Short-term Investments
Total Debt

REYN Stock Ratios

REYN Earnings Surprises

Crunching data... Almost there!

REYN Dividends

REYN Dividend Yield

Crunching data... Almost there!

REYN Dividend Per Share

Competing with REYN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,174.1M
6.1
$40.3
63.6% undervalued
(14.6%)
$3,673.0M
$369.0M
(2.2%)
10.0%
26.6%
12.2%
83.1%
$166.0B
4.6
$3.4
93.4% overvalued
(18.4%)
$11.8B
($369.0M)
(15.9%)
(3.1%)
37.6%
4.9%
76.0%
$19.7B
5.7
$242.4
338.2% undervalued
58.7%
$18.6B
$1,418.0M
(1.6%)
7.6%
25.3%
4.7%
71.6%
$19.0B
6.5
$149.9
28.4% overvalued
15.8%
$8,383.3M
$519.8M
7.4%
6.2%
21.3%
12.3%
62.9%
$14.7B
5.9
$8.9
11.8% overvalued
14.6%
$6,945.0M
$850.5M
(50.5%)
12.2%
(56.8%)
9.4%
0.6%
$13.3B
4.7
$111.4
116.2% undervalued
86.8%
$19.1B
$164.2M
(7.6%)
0.9%
16.6%
2.3%
89.8%
$10.6B
6.2
$92.2
4.4% undervalued
17.7%
$11.8B
$643.0M
(1.6%)
5.4%
37.8%
12.9%
N/A
$8,352.9M
5.8
$72.4
0.8% undervalued
37.5%
$11.8B
$624.0M
(5.4%)
5.3%
34.3%
9.9%
13.3%
$8,021.4M
5.9
$29.6
13.3% undervalued
4.0%
$8,807.0M
($363.0M)
(6.6%)
(4.1%)
40.9%
10.7%
172.1%
$5,761.0M
6.0
$77.7
47.5% undervalued
23.3%
$5,854.7M
$459.1M
(2.2%)
7.8%
17.3%
10.3%
17.8%
$4,911.3M
5.8
$34.9
7.1% undervalued
(3.6%)
$5,392.6M
$507.8M
(1.8%)
9.4%
29.5%
10.9%
67.4%

FAQ

What is Reynolds Consumer Products Inc. (REYN) stock rating?

As of today, Reynolds Consumer Products Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Reynolds Consumer Products Inc. (REYN) a good stock to buy?

As of today, Reynolds Consumer Products Inc. has a Good stock rating, which is 63.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.