Last Price$134.9(2.9%)
Market Cap$15.9B
LTM Enterprise Value
$20.8B
5Y avg
$15.0B
Construction industry
median
$5,715.2M
Stock quality & Intrinsic value
6/10
81.3% undervalued
Builders FirstSource, Inc. Enterprise Value
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterprise Value | $1,078.2M | $927.5M | $459.7M | $265.4M | $515.5M | $226.1M | $310.0M | $725.3M | $1,002.4M | $988.6M | $3,104.5M | $3,166.2M | $4,309.4M | $3,064.1M | $4,614.2M | $10.3B | $18.7B | $13.1B | $24.4B |
Overvalued or undervalued?
Check the intrinsic value for BLDR
and see if it's the right time to invest.
Builders FirstSource, Inc. (BLDR) Enterprise Value comparison analysis
General
LTM Enterprise Value
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Builders FirstSource, Inc.BLDR
$495.0B
(24.8%)
(29.0%)
9.0%
Median Peer Set
$17.8B
4.5%
(0.2%)
12.7%
Trane Technologies plcTT
$82.3B
12.2%
(99.8%)
0.0%
Johnson Controls International plcJCI
$65.3B
(14.3%)
(6.3%)
7.4%
Carrier Global CorporationCARR
$65.2B
1.8%
130.4%
14.8%
Lennox International Inc.LII
$22.5B
7.2%
36.4%
15.1%
Masco CorporationMAS
$18.6B
(1.7%)
(100.0%)
10.5%
Carlisle Companies IncorporatedCSL
$17.0B
9.1%
84.2%
26.2%
Owens CorningOC
$13.3B
13.4%
(43.9%)
5.9%
Fortune Brands Innovations, Inc.FBIN
$10.4B
(2.0%)
(22.9%)
8.7%
Advanced Drainage Systems, Inc.WMS
$9,535.8M
(6.4%)
5.8%
17.7%
AAON, Inc.AAON
$6,077.8M
31.5%
73.8%
15.2%
BLDR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,058.0 0.0% | 2,337.8 13.6% | 2,239.5 (4.2%) | 1,592.5 (28.9%) | 1,034.5 (35.0%) | 677.9 (34.5%) | 700.3 3.3% | 779.1 11.2% | 1,070.7 37.4% | 1,489.9 39.2% | 1,604.1 7.7% | 3,564.4 122.2% | 6,367.3 78.6% | 7,034.2 10.5% | 7,724.8 9.8% | 7,280.4 (5.8%) | 8,558.9 17.6% | 19,893.9 132.4% | 22,726.4 14.2% | 17,097.3 (24.8%) |
| Cost of Goods Sold (COGS) | 1,574.5 | 1,745.2 | 1,652.9 | 1,202.2 | 811.4 | 535.5 | 568.6 | 621.1 | 856.1 | 1,170.0 | 1,247.1 | 2,663.0 | 4,770.5 | 5,306.8 | 5,801.8 | 5,303.6 | 6,336.3 | 14,042.9 | 14,982.0 | 11,085.0 |
% margin | 483.5 23.5% | 592.5 25.3% | 586.6 26.2% | 390.3 24.5% | 223.2 21.6% | 142.4 21.0% | 131.8 18.8% | 157.9 20.3% | 214.6 20.0% | 319.9 21.5% | 357.0 22.3% | 901.5 25.3% | 1,596.7 25.1% | 1,727.4 24.6% | 1,922.9 24.9% | 1,976.8 27.2% | 2,222.6 26.0% | 5,851.0 29.4% | 7,744.4 34.1% | 6,012.3 35.2% |
| Operating Expenses | 376.1 | 467.4 | 446.7 | 403.2 | 292.3 | 201.4 | 194.7 | 195.4 | 222.3 | 271.9 | 306.5 | 810.8 | 1,360.4 | 1,442.3 | 1,554.0 | 1,584.5 | 1,678.7 | 3,463.5 | 3,974.2 | 3,836.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 376.1 | 467.4 | 439.9 | 375.6 | 292.3 | 201.4 | 194.7 | 195.4 | 222.3 | 271.9 | 306.5 | 810.8 | 1,360.4 | 1,442.3 | 1,554.0 | 1,584.5 | 1,678.7 | 3,463.5 | 3,974.2 | 3,836.0 |
% margin | 107.4 5.2% | 125.2 5.4% | 139.8 6.2% | (12.9) (0.8%) | (125.0) (12.1%) | (60.7) (8.9%) | (63.7) (9.1%) | (37.5) (4.8%) | (8.7) (0.8%) | 48.0 3.2% | 50.0 3.1% | 90.6 2.5% | 236.3 3.7% | 285.1 4.1% | 369.0 4.8% | 392.3 5.4% | 543.9 6.4% | 2,387.4 12.0% | 3,770.2 16.6% | 2,176.3 12.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.6 | 135.7 | 127.8 | 171.0 | 0.0 |
| Interest Expense | 0.0 | 47.2 | 28.7 | 27.7 | 25.7 | 27.0 | 31.7 | 24.9 | 45.1 | 89.6 | 30.3 | 109.2 | 214.7 | 193.2 | 108.2 | 109.6 | 135.7 | 135.9 | 198.4 | 192.1 |
| Pre-tax Income | 83.0 | 77.9 | 111.1 | (40.6) | (150.7) | (87.7) | (95.4) | (62.4) | (53.8) | (41.6) | 19.7 | (18.6) | 21.7 | 91.9 | 260.8 | 282.8 | 408.2 | 2,251.5 | 3,571.8 | 1,984.2 |
% effective tax rate | 31.5 37.9% | 29.3 37.6% | 42.2 38.0% | (16.9) 41.5% | (18.9) 12.5% | (30.8) 35.1% | (1.1) 1.2% | 2.2 (3.6%) | 0.6 (1.1%) | 0.8 (1.8%) | 1.1 5.6% | 4.4 (23.6%) | (122.7) (566.1%) | 53.1 57.8% | 55.6 21.3% | 60.9 21.6% | 94.6 23.2% | 526.1 23.4% | 822.5 23.0% | 443.6 22.4% |
% margin | 51.6 2.5% | 48.6 2.1% | 68.9 3.1% | (23.8) (1.5%) | (139.5) (13.5%) | (61.9) (9.1%) | (95.5) (13.6%) | (65.0) (8.3%) | (56.9) (5.3%) | (42.7) (2.9%) | 18.2 1.1% | (22.8) (0.6%) | 144.3 2.3% | 38.8 0.6% | 205.2 2.7% | 221.8 3.0% | 313.5 3.7% | 1,725.4 8.7% | 2,749.4 12.1% | 1,540.6 9.0% |
| EPS | 1.88 | 1.53 | 1.87 | (0.62) | (3.59) | (1.58) | (1.04) | (0.68) | (0.60) | (0.44) | 0.19 | (0.22) | 1.30 | 0.34 | 1.79 | 1.92 | 2.69 | 8.55 | 16.98 | 12.06 |
| Diluted EPS | 1.77 | 1.42 | 1.75 | (0.62) | (3.59) | (1.58) | (1.04) | (0.68) | (0.60) | (0.44) | 0.18 | (0.22) | 1.27 | 0.34 | 1.76 | 1.90 | 2.66 | 8.48 | 16.82 | 11.94 |
% margin | 130.8 6.4% | 144.3 6.2% | 162.2 7.2% | 16.2 1.0% | (103.4) (10.0%) | (42.8) (6.3%) | (48.3) (6.9%) | (26.4) (3.4%) | 2.4 0.2% | 57.3 3.8% | 60.0 3.7% | 148.9 4.2% | 346.1 5.4% | 378.1 5.4% | 466.9 6.0% | 492.3 6.8% | 660.4 7.7% | 2,934.8 14.8% | 4,267.3 18.8% | 2,734.6 16.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Builders FirstSource, Inc.'s Enterprise Value?
As of today, Builders FirstSource, Inc.'s last 12-month Enterprise Value is $20.8B, based on the financial report for Dec 30, 2024 (Q4’2024).
2) What is Builders FirstSource, Inc.'s Enterprise Value growth rate?
Over the last year, Builders FirstSource, Inc.'s Enterprise Value growth was (14.9%). The average annual Enterprise Value growth rates for Builders FirstSource, Inc. have been 23.5% over the past three years, 35.1% over the past five years.
3) Is Builders FirstSource, Inc.'s Enterprise Value growth rate Good?
Over the last year, Builders FirstSource, Inc.'s Enterprise Value growth was (14.9%), which is lower than industry growth of (0.0%). It indicates that Builders FirstSource, Inc.'s Enterprise Value growth is Bad.