Last Price$17.95.5%
Market Cap$513.6M
LTM ROIC - WACC
(2.3%)
5Y avg
(0.3%)
Agricultural - Machinery industry
median
(2.5%)
Stock quality & Intrinsic value
5/10
0.9% undervalued
Columbus McKinnon Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (17.4%) | (3.9%) | (14.8%) | (15.1%) | (45.1%) | (27.1%) | (35.0%) | (15.8%) | (0.4%) | 5.1% | 5.9% | 1.8% | (1.7%) | (1.3%) | 0.3% | 4.1% | (3.7%) | 0.4% | (1.0%) | (0.5%) |
Overvalued or undervalued?
Check the intrinsic value for CMCO
and see if it's the right time to invest.
Columbus McKinnon Corporation (CMCO) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Columbus McKinnon CorporationCMCO
(2.3%)
8.3%
(4.1%)
4.6%
Median Peer Set
2.9%
(3.5%)
0.7%
10.2%
PACCAR IncPCAR
48.7%
(10.1%)
(9.8%)
13.2%
Terex CorporationTEX
19.7%
(0.5%)
(34.7%)
6.5%
Caterpillar Inc.CAT
14.7%
(3.4%)
9.5%
16.7%
Lindsay CorporationLNN
7.0%
(9.9%)
(8.2%)
10.9%
Oshkosh CorporationOSK
3.8%
16.5%
245.3%
6.2%
Alamo Group Inc.ALG
2.0%
(3.6%)
(15.1%)
7.1%
Deere & CompanyDE
0.6%
(26.9%)
(26.1%)
15.9%
REV Group, Inc.REVG
(1.3%)
(9.8%)
513.0%
10.8%
AGCO CorporationAGCO
(5.5%)
13.9%
31.4%
8.1%
CNH Industrial N.V.CNHI
N/A
4.9%
18.7%
9.6%
CMCO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 514.8 15.8% | 556.0 8.0% | 589.8 6.1% | 623.3 5.7% | 606.7 (2.7%) | 476.2 (21.5%) | 524.1 10.1% | 591.9 13.0% | 597.3 0.9% | 583.3 (2.3%) | 579.6 (0.6%) | 597.1 3.0% | 637.1 6.7% | 839.4 31.8% | 876.3 4.4% | 809.2 (7.7%) | 649.6 (19.7%) | 906.6 39.5% | 936.2 3.3% | 1,013.5 8.3% |
| Cost of Goods Sold (COGS) | 388.8 | 408.4 | 425.2 | 438.8 | 433.0 | 360.2 | 398.0 | 434.2 | 423.0 | 402.2 | 398.0 | 409.8 | 444.2 | 554.8 | 571.3 | 526.0 | 429.4 | 590.8 | 594.1 | 665.8 |
% margin | 125.9 24.5% | 147.6 26.6% | 164.6 27.9% | 184.6 29.6% | 173.7 28.6% | 115.9 24.3% | 126.1 24.1% | 157.7 26.6% | 174.2 29.2% | 181.0 31.0% | 181.6 31.3% | 187.3 31.4% | 192.9 30.3% | 284.6 33.9% | 305.0 34.8% | 283.2 35.0% | 220.2 33.9% | 315.7 34.8% | 342.1 36.5% | 347.7 34.3% |
| Operating Expenses | 84.3 | 88.1 | 96.0 | 112.2 | 111.3 | 103.2 | 105.3 | 113.6 | 119.9 | 126.7 | 127.0 | 146.7 | 165.8 | 214.5 | 209.9 | 193.2 | 178.0 | 241.9 | 244.3 | 238.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 5.5 | 5.2 | 7.4 | 10.4 | 13.6 | 13.5 | 11.3 | 12.4 | 15.4 | 20.9 | 26.2 |
| Selling, General & Administrative Expenses (SG&A) | 84.0 | 87.9 | 95.8 | 109.6 | 110.3 | 101.4 | 103.5 | 111.5 | 117.9 | 124.7 | 124.7 | 141.7 | 157.7 | 185.3 | 181.5 | 168.9 | 152.9 | 201.3 | 197.3 | 212.1 |
% margin | 40.7 7.9% | 57.9 10.4% | 68.5 11.6% | 71.1 11.4% | (46.6) (7.7%) | (3.8) (0.8%) | 18.6 3.5% | 45.1 7.6% | 54.4 9.1% | 54.4 9.3% | 54.6 9.4% | 40.6 6.8% | 26.0 4.1% | 70.1 8.4% | 69.4 7.9% | 89.8 11.1% | 21.4 3.3% | 73.8 8.1% | 97.8 10.5% | 109.4 10.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.0 | 2.3 | 0.4 | 0.3 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 14.6 | 13.1 | 13.2 | 13.5 | 14.2 | 13.8 | 13.5 | 12.4 | 7.9 | 11.0 | 19.7 | 17.1 | 14.2 | 12.1 | 20.1 | 27.9 | 38.0 |
| Pre-tax Income | 18.3 | 28.2 | 53.9 | 59.5 | (58.1) | (12.9) | 5.1 | 32.8 | 42.6 | 42.7 | 36.0 | 31.6 | 13.0 | 49.7 | 52.9 | 77.2 | 10.1 | 38.4 | 74.5 | 61.5 |
% effective tax rate | 2.2 12.0% | (30.9) (109.9%) | 20.5 38.1% | 22.7 38.2% | 18.0 (31.0%) | (5.3) 41.5% | 41.4 817.6% | 6.9 21.0% | (35.7) (83.7%) | 12.3 28.8% | 8.8 24.5% | 12.0 38.1% | 4.0 31.0% | 27.6 55.6% | 10.3 19.5% | 17.5 22.7% | 1.0 9.6% | 8.8 22.9% | 26.0 35.0% | 14.9 24.2% |
% margin | 16.7 3.2% | 59.8 10.8% | 34.1 5.8% | 37.3 6.0% | (78.4) (12.9%) | (7.0) (1.5%) | (36.0) (6.9%) | 27.0 4.6% | 78.3 13.1% | 30.4 5.2% | 27.2 4.7% | 19.6 3.3% | 9.0 1.4% | 22.1 2.6% | 42.6 4.9% | 59.7 7.4% | 9.1 1.4% | 29.7 3.3% | 48.4 5.2% | 46.6 4.6% |
| EPS | 1.10 | 3.73 | 1.84 | 1.99 | (4.16) | (0.37) | (1.89) | 1.40 | 4.03 | 1.55 | 1.36 | 0.98 | 0.44 | 0.97 | 1.83 | 2.53 | 0.38 | 1.06 | 1.69 | 1.62 |
| Diluted EPS | 1.09 | 3.60 | 1.80 | 1.95 | (4.16) | (0.37) | (1.89) | 1.38 | 3.98 | 1.52 | 1.34 | 0.96 | 0.43 | 0.95 | 1.80 | 2.50 | 0.38 | 1.04 | 1.68 | 1.61 |
% margin | 48.0 9.3% | 78.3 14.1% | 76.7 13.0% | 82.1 13.2% | (34.4) (5.7%) | 12.8 2.7% | 29.7 5.7% | 58.9 9.9% | 68.5 11.5% | 69.6 11.9% | 63.0 10.9% | 58.8 9.8% | 48.1 7.6% | 105.6 12.6% | 103.8 11.8% | 128.7 15.9% | 56.3 8.7% | 105.6 11.6% | 146.7 15.7% | 145.4 14.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Columbus McKinnon Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (2.3%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Columbus McKinnon Corporation have been (1.1%) over the past three years, and (0.3%) over the past five years.
2) Is Columbus McKinnon Corporation's ROIC - WACC Good?
As of today, Columbus McKinnon Corporation's ROIC - WACC is (2.3%), which is higher than industry median of (2.5%). It indicates that Columbus McKinnon Corporation's ROIC - WACC is Good.