NEW
Stock Screener with Intrinsic Value
Compass Diversified (CODI)
Last Price$20.7(2.5%)
Market Cap$1,567.4M
WACC
6.0%
Cost of Equity
11.4%
Cost of Debt
1.2%
Debt to Equity
113.3%
Beta
0.5
Stock quality
5/10
Good
CODI WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
CODI Cost of Equity
Crunching data... Almost there!
CODI vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Compass DiversifiedCODI
6.0%
(9.1%)
N/A
12.0%
Median Peer Set
7.5%
(4.2%)
6.4%
5.8%
IRSA Inversiones y Representaciones Sociedad AnónimaIRS
20.5%
26.7%
N/A
(8.9%)
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y AgropecuariaCRESY
12.8%
28.6%
(36.8%)
11.0%
Valmont Industries, Inc.VMI
8.1%
(3.9%)
(41.8%)
3.6%
3M CompanyMMM
7.9%
(24.8%)
N/A
17.0%
Honeywell International Inc.HON
7.8%
3.4%
16.4%
15.4%
Griffon CorporationGFF
7.3%
(2.3%)
196.0%
8.0%
Matthews International CorporationMATW
5.6%
(4.5%)
N/A
(3.3%)
MDU Resources Group, Inc.MDU
5.0%
(33.2%)
12.7%
8.9%
Icahn Enterprises L.P.IEP
4.7%
(16.1%)
2,112.4%
(5.8%)
Brookfield Business Partners L.P.BBU
0.5%
(7.8%)
37.4%
0.9%
Explore more intrinsic value tools hub for CODI
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Compass Diversified's discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Compass Diversified's discount rate is 6.00%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Compass Diversified's capital structure and risk profile.
What is Compass Diversified's weighted average cost of capital (WACC)?
Compass Diversified's WACC as of Feb 03, 2025, is 6.00%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Compass Diversified's cost of equity?
Compass Diversified's cost of equity is 11.4%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.