CODI
Compass Diversified (CODI)
Last Price$19.72.2%
Market Cap$1,469.3M
Relative value
$32.4
Undervalued (Relative Value)
64.0%
NTM P/E
8.2x
Peer set median: 17.5x
1Y Fwd EV/EBITDA
11.6x
Peer set median: 14.3x
Stock quality
6/10
Good

CODI Relative Value & Intrinsic Value

Key Highlights:
As of Mar 11, 2025 CODI Relative Value is $32.4, which is undervalued by 64.0%, compared to current share price of $19.7.
As of Mar 11, 2025 CODI DCF Value is N/A, which is undervalued by N/A, compared to current share price of $19.7.
Methodology
Price per share, $
Current share price
19.7
DCF value
not available

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

CODI Valuation Multiples comparison vs Peer Set

CODI Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
1.4x (as of Mar 11, 2025)
EV/Gross Profit
3.3x (as of Mar 11, 2025)
EV/EBIT
13.7x (as of Mar 11, 2025)
EV/EBITDA
10.1x (as of Mar 11, 2025)
EV/FCF
(31.2x) (as of Mar 11, 2025)
EV/OCF
(47.1x) (as of Mar 11, 2025)
P/Revenue
0.7x (as of Mar 11, 2025)
P/Gross Profit
1.5x (as of Mar 11, 2025)
P/EBIT
6.3x (as of Mar 11, 2025)
P/EBITDA
4.7x (as of Mar 11, 2025)
P/FCF
(14.4x) (as of Mar 11, 2025)
P/OCF
(21.7x) (as of Mar 11, 2025)
P/E
202.7x (as of Mar 11, 2025)
P/BV
0.9x (as of Mar 11, 2025)
PEG 1Y
0.2x (as of Mar 11, 2025)

CODI Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for CODI

FAQ

What is Compass Diversified relative value?

As of Mar 11, 2025, Apple Relative Value is $32.4. This suggests it may be overvalued by 64.0% compared to its current price of around $19.7.

What is Compass Diversified DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Compass Diversified's Discounted Cash Flow (DCF) valuation estimates its share price at N/A. This suggests it may be overvalued by N/A to its current price of around $19.7, using a discount rate of 5.7% and terminal growth rate of 2.0%.

What is Compass Diversified intrinsic value?

As of Mar 11, 2025, Apple Intrinsic Value is $32.7. This suggests it may be undervalued by 65.8% compared to its current price of around $19.7.