COIN
Coinbase Global, Inc. (COIN)
Last Price$205.8(4.6%)
Market Cap$55.1B
LTM Free Cash Flow
$2,556.8M
YoY Growth
+197.4%
3Y CAGR
-37.8%
5Y CAGR
N/A
Stock quality & Intrinsic value
8/10
15.2% undervalued

Coinbase Global, Inc. Free Cash Flow

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Free Cash Flow
($121.1M)
$2,985.3M
$10.6B
($1,649.4M)
$859.7M
$2,556.8M
COIN
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for COIN and see if it's the right time to invest.
Dive in

Coinbase Global, Inc. (COIN) Free Cash Flow comparison analysis

COIN key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
533.7
0.0%
1,277.5
139.3%
7,839.4
513.7%
3,194.2
(59.3%)
3,108.4
(2.7%)
6,564.0
111.2%
Cost of Goods Sold (COGS)82.1135.51,267.9629.9420.7897.7
% margin
451.7
84.6%
1,142.0
89.4%
6,571.5
83.8%
2,564.3
80.3%
2,687.7
86.5%
5,666.3
86.3%
Operating Expenses487.3733.03,495.05,233.82,806.12,599.3
Research & Development Expenses (R&D)185.0271.71,291.62,326.41,324.51,468.3
Selling, General & Administrative Expenses (SG&A)256.1336.71,573.12,110.71,373.61,954.7
(35.6)
(6.7%)
409.0
32.0%
3,076.6
39.2%
(2,669.5)
(83.6%)
(161.7)
(5.2%)
2,307.2
35.1%
Interest Income0.00.00.00.00.00.0
Interest Expense0.00.029.288.982.880.6
Pre-tax Income(45.4)409.23,026.9(3,064.6)(76.8)2,942.6
% effective tax rate
(15.0)
33.1%
86.9
21.2%
(597.2)
(19.7%)
(439.6)
14.3%
(171.7)
223.5%
363.6
12.4%
% margin
(30.4)
(5.7%)
322.3
25.2%
3,624.1
46.2%
(2,624.9)
(82.2%)
94.9
3.1%
2,579.1
39.3%
EPS(0.15)1.6214.26(11.81)0.4010.43
Diluted EPS(0.15)1.6214.26(11.81)0.379.43
% margin
(18.8)
(3.5%)
464.9
36.4%
3,140.2
40.1%
(2,821.6)
(88.3%)
25.2
0.8%
3,150.8
48.0%

Discover more Stock Ideas

FAQ

1) What is Coinbase Global, Inc.'s Free Cash Flow?

As of today, Coinbase Global, Inc.'s last 12-month Free Cash Flow is $2,556.8M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Coinbase Global, Inc.'s Free Cash Flow growth rate?

Over the last year, Coinbase Global, Inc.'s Free Cash Flow growth was 197.4%. The average annual Free Cash Flow growth rates for Coinbase Global, Inc. have been (35.9%) over the past three years, N/A over the past five years.

3) Is Coinbase Global, Inc.'s Free Cash Flow growth rate Good?

Over the last year, Coinbase Global, Inc.'s Free Cash Flow growth was 197.4%, which is higher than industry growth of 1.2%. It indicates that Coinbase Global, Inc.'s Free Cash Flow growth is Good.

4) How does Coinbase Global, Inc.'s Free Cash Flow growth rate compare to its peers?

Over the last year, Coinbase Global, Inc.'s Free Cash Flow growth was 197.4%, which is higher than peer median growth of 20.8%. The list of peers includes CRM, UBER, INTU, SAP, NOW, WDAY, APP, SHOP, CDNS, MSTR etc.