Last Price$333.0(2.3%)
Market Cap$15.8B
LTM Goodwill & Intangible Assets
$2,982.9M
YoY Growth
+21.5%
3Y CAGR
-10.8%
5Y CAGR
+0.9%
Stock quality & Intrinsic value
7/10
34.1% undervalued
Carlisle Companies Incorporated Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $331.3M | $329.0M | $404.1M | $582.1M | $625.1M | $965.0M | $1,329.4M | $1,576.3M | $1,438.5M | $1,576.2M | $2,022.2M | $1,953.4M | $2,836.2M | $2,409.5M | $2,856.9M | $2,602.6M | $4,207.7M | $4,038.0M | $2,455.4M | $2,982.9M |
Overvalued or undervalued?
Check the intrinsic value for CSL
and see if it's the right time to invest.
Carlisle Companies Incorporated (CSL) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Carlisle Companies IncorporatedCSL
$2,982.9M
21.5%
(10.8%)
0.9%
Median Peer Set
$4,410.1M
3.8%
3.0%
2.3%
Builders FirstSource, Inc.BLDR
$4,782.1B
98,404.7%
893.7%
456.3%
Carrier Global CorporationCARR
$21.0B
133.3%
28.7%
13.9%
Johnson Controls International plcJCI
$20.4B
(11.3%)
(5.2%)
(3.2%)
Trane Technologies plcTT
$9,436.1M
(1.0%)
2.3%
(2.9%)
Owens CorningOC
$5,531.0M
89.4%
28.5%
8.7%
Fortune Brands Innovations, Inc.FBIN
$3,289.2M
0.8%
(5.1%)
0.2%
Advanced Drainage Systems, Inc.WMS
$1,183.0M
20.3%
3.8%
0.3%
Masco CorporationMAS
$817.0M
(16.6%)
(5.1%)
1.2%
Lennox International Inc.LII
$220.0M
(0.9%)
5.6%
3.4%
AAON, Inc.AAON
$160.2M
6.8%
0.9%
114.8%
CSL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,209.6 (0.8%) | 2,572.5 16.4% | 2,876.4 11.8% | 2,971.4 3.3% | 2,379.5 (19.9%) | 2,527.7 6.2% | 3,224.5 27.6% | 3,629.4 12.6% | 2,943.0 (18.9%) | 3,204.0 8.9% | 3,543.2 10.6% | 3,675.4 3.7% | 4,089.9 11.3% | 4,479.5 9.5% | 4,811.6 7.4% | 3,969.9 (17.5%) | 4,810.3 21.2% | 6,591.9 37.0% | 4,586.9 (30.4%) | 5,003.6 9.1% |
| Cost of Goods Sold (COGS) | 1,770.7 | 2,049.9 | 2,293.1 | 2,401.4 | 1,875.6 | 1,999.0 | 2,547.4 | 2,731.7 | 2,197.4 | 2,384.5 | 2,536.5 | 2,518.1 | 2,941.9 | 3,304.8 | 3,439.9 | 2,832.5 | 3,495.6 | 4,434.5 | 3,042.9 | 3,115.9 |
% margin | 438.9 19.9% | 522.6 20.3% | 583.3 20.3% | 570.0 19.2% | 503.9 21.2% | 528.7 20.9% | 677.1 21.0% | 897.7 24.7% | 745.6 25.3% | 819.5 25.6% | 1,006.7 28.4% | 1,157.3 31.5% | 1,148.0 28.1% | 1,174.7 26.2% | 1,371.7 28.5% | 1,137.4 28.7% | 1,314.7 27.3% | 2,157.4 32.7% | 1,544.0 33.7% | 1,887.7 37.7% |
| Operating Expenses | 229.5 | 247.0 | 253.9 | 325.1 | 324.0 | 332.6 | 402.0 | 473.4 | 378.8 | 411.2 | 504.8 | 574.7 | 642.3 | 665.7 | 717.5 | 649.6 | 747.2 | 881.7 | 651.4 | 758.2 |
| Research & Development Expenses (R&D) | 15.4 | 15.1 | 17.4 | 12.8 | 16.6 | 23.2 | 28.7 | 33.0 | 29.3 | 33.8 | 42.8 | 48.1 | 54.9 | 55.1 | 60.9 | 45.4 | 49.9 | 50.8 | 28.7 | 35.4 |
| Selling, General & Administrative Expenses (SG&A) | 214.9 | 242.5 | 286.1 | 312.3 | 289.0 | 310.5 | 376.6 | 427.7 | 353.7 | 379.0 | 461.9 | 532.0 | 589.4 | 625.4 | 667.1 | 603.2 | 698.2 | 811.5 | 625.2 | 722.8 |
% margin | 209.5 9.5% | 275.6 10.7% | 329.4 11.5% | 244.9 8.2% | 206.9 8.7% | 196.1 7.8% | 275.1 8.5% | 424.3 11.7% | 366.8 12.5% | 408.3 12.7% | 501.9 14.2% | 582.6 15.9% | 505.7 12.4% | 509.0 11.4% | 456.0 9.5% | 487.8 12.3% | 336.6 7.0% | 1,275.7 19.4% | 982.8 21.4% | 1,143.1 22.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.5 | 0.5 | 1.5 | 0.7 | 1.3 | 0.5 | 11.2 | 7.9 | 4.7 | 1.2 | 7.1 | 20.1 | 60.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 27.7 | 9.0 | 8.3 | 21.7 | 25.5 | 33.8 | 32.2 | 34.0 | 30.6 | 33.5 | 53.5 | 66.1 | 76.6 | 80.3 | 85.9 | 75.6 | 73.3 |
| Pre-tax Income | 193.6 | 255.3 | 319.3 | 217.8 | 197.9 | 187.8 | 253.9 | 398.8 | 333.0 | 376.1 | 467.9 | 410.5 | 468.2 | 445.9 | 595.3 | 404.2 | 482.5 | 1,195.6 | 930.4 | 1,110.9 |
% effective tax rate | 60.2 31.1% | 78.0 30.6% | 106.3 33.3% | 68.3 31.4% | 46.1 23.3% | 57.2 30.5% | 72.0 28.4% | 131.5 33.0% | 97.8 29.4% | 124.4 33.1% | 148.3 31.7% | 159.7 38.9% | 102.9 22.0% | 87.3 19.6% | 121.6 20.4% | 78.5 19.4% | 95.5 19.8% | 270.4 22.6% | 211.5 22.7% | 245.8 22.1% |
% margin | 106.4 4.8% | 215.7 8.4% | 215.6 7.5% | 55.8 1.9% | 144.6 6.1% | 145.6 5.8% | 180.3 5.6% | 270.2 7.4% | 209.7 7.1% | 251.3 7.8% | 319.7 9.0% | 250.1 6.8% | 365.5 8.9% | 611.1 13.6% | 472.8 9.8% | 320.1 8.1% | 421.7 8.8% | 924.0 14.0% | 767.4 16.7% | 1,311.8 26.2% |
| EPS | 1.73 | 3.54 | 3.50 | 0.91 | 2.36 | 2.36 | 2.91 | 4.30 | 3.29 | 3.89 | 4.89 | 3.86 | 5.75 | 10.09 | 8.28 | 5.85 | 8.01 | 17.80 | 15.34 | 28.26 |
| Diluted EPS | 1.71 | 3.49 | 3.44 | 0.91 | 2.34 | 2.34 | 2.86 | 4.22 | 3.22 | 3.82 | 4.82 | 3.82 | 5.71 | 10.02 | 8.19 | 5.80 | 7.91 | 17.56 | 15.19 | 27.90 |
% margin | 281.9 12.8% | 330.1 12.8% | 345.7 12.0% | 255.6 8.6% | 274.9 11.6% | 268.0 10.6% | 363.6 11.3% | 529.2 14.6% | 480.7 16.3% | 512.3 16.0% | 631.9 17.8% | 580.2 15.8% | 609.3 14.9% | 696.1 15.5% | 851.0 17.7% | 733.1 18.5% | 816.1 17.0% | 1,483.4 22.5% | 1,210.7 26.4% | 1,356.8 27.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Carlisle Companies Incorporated's Goodwill & Intangible Assets?
As of today, Carlisle Companies Incorporated's last 12-month Goodwill & Intangible Assets is $2,982.9M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Carlisle Companies Incorporated's Goodwill & Intangible Assets growth rate?
Over the last year, Carlisle Companies Incorporated's Goodwill & Intangible Assets growth was 21.5%. The average annual Goodwill & Intangible Assets growth rates for Carlisle Companies Incorporated have been 5.4% over the past three years, 0.9% over the past five years.
3) Is Carlisle Companies Incorporated's Goodwill & Intangible Assets growth rate Good?
Over the last year, Carlisle Companies Incorporated's Goodwill & Intangible Assets growth was 21.5%, which is higher than industry growth of 0.1%. It indicates that Carlisle Companies Incorporated's Goodwill & Intangible Assets growth is Bad.