Last Price$203.11.2%
Market Cap$82.8B
LTM ROIC - WACC
17.2%
5Y avg
11.0%
Specialty Business Services industry
median
(0.9%)
Stock quality & Intrinsic value
8/10
(0.7%) overvalued
Cintas Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 3.1% | 4.4% | 5.7% | 5.1% | 1.5% | 0.9% | 1.6% | 3.1% | 2.7% | 2.1% | 6.5% | 8.1% | 4.2% | 6.3% | 6.8% | 8.6% | 10.7% | 10.8% | 11.0% | 13.8% |
Overvalued or undervalued?
Check the intrinsic value for CTAS
and see if it's the right time to invest.
Cintas Corporation (CTAS) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Cintas CorporationCTAS
17.2%
8.9%
16.7%
16.4%
Median Peer Set
(1.0%)
6.4%
30.3%
5.9%
Thomson Reuters CorporationTRI
10.7%
2.5%
49.0%
39.7%
Maximus, Inc.MMS
3.1%
8.2%
89.8%
5.8%
Global Payments Inc.GPN
0.1%
4.7%
63.5%
15.5%
RB Global, Inc.RBA
(0.9%)
16.4%
114.3%
9.6%
UniFirst CorporationUNF
(1.2%)
8.7%
35.0%
6.0%
CBIZ, Inc.CBZ
(3.9%)
14.0%
(67.8%)
2.3%
AramarkARMK
(4.0%)
(7.7%)
(61.4%)
1.5%
First Advantage CorporationFA
(5.0%)
(5.7%)
(39.5%)
4.9%
ABM Industries IncorporatedABM
(9.5%)
3.2%
(66.1%)
1.0%
Rentokil Initial plcRTO
N/A
45.5%
25.6%
7.1%
CTAS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,067.3 9.0% | 3,403.6 11.0% | 3,706.9 8.9% | 3,937.9 6.2% | 3,774.7 (4.1%) | 3,547.3 (6.0%) | 3,810.4 7.4% | 4,102.0 7.7% | 4,316.5 5.2% | 4,551.8 5.5% | 4,476.9 (1.6%) | 4,905.5 9.6% | 5,323.4 8.5% | 6,476.6 21.7% | 6,892.3 6.4% | 7,085.1 2.8% | 7,116.3 0.4% | 7,854.5 10.4% | 8,815.8 12.2% | 9,596.6 8.9% |
| Cost of Goods Sold (COGS) | 1,762.5 | 1,948.8 | 2,125.5 | 2,256.3 | 2,223.8 | 2,049.5 | 2,201.1 | 2,363.4 | 2,529.4 | 2,637.4 | 2,555.5 | 2,775.6 | 2,943.1 | 3,568.1 | 3,763.7 | 3,851.4 | 3,801.7 | 4,222.2 | 4,642.4 | 4,910.2 |
% margin | 1,304.8 42.5% | 1,454.8 42.7% | 1,581.4 42.7% | 1,681.6 42.7% | 1,550.9 41.1% | 1,497.8 42.2% | 1,609.3 42.2% | 1,738.6 42.4% | 1,787.1 41.4% | 1,914.4 42.1% | 1,921.3 42.9% | 2,129.9 43.4% | 2,380.3 44.7% | 2,908.5 44.9% | 3,128.6 45.4% | 3,233.7 45.6% | 3,314.7 46.6% | 3,632.2 46.2% | 4,173.4 47.3% | 4,686.4 48.8% |
| Operating Expenses | 810.2 | 908.0 | 1,004.0 | 1,104.1 | 1,082.7 | 1,109.9 | 1,168.9 | 1,199.0 | 1,221.9 | 1,302.8 | 1,224.9 | 1,348.1 | 1,527.4 | 1,916.8 | 1,980.6 | 2,071.1 | 1,929.2 | 2,044.9 | 2,370.7 | 2,617.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.8 | 21.6 | 21.5 | 22.3 | 23.5 | 24.5 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 810.2 | 908.0 | 1,004.0 | 1,104.1 | 1,082.7 | 1,109.9 | 1,168.9 | 1,199.0 | 1,221.9 | 1,302.8 | 1,224.9 | 1,348.1 | 1,527.4 | 1,916.8 | 1,980.6 | 2,071.1 | 1,929.2 | 2,044.9 | 2,370.7 | 2,617.8 |
% margin | 494.5 16.1% | 546.8 16.1% | 577.4 15.6% | 577.5 14.7% | 409.1 10.8% | 390.8 11.0% | 440.3 11.6% | 539.6 13.2% | 565.2 13.1% | 567.0 12.5% | 696.4 15.6% | 781.7 15.9% | 773.7 14.5% | 949.8 14.7% | 1,133.5 16.4% | 1,162.7 16.4% | 1,385.5 19.5% | 1,587.4 20.2% | 1,802.7 20.4% | 2,068.6 21.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 6.1 | 2.8 | 1.7 | 2.0 | 1.9 | 0.4 | 0.2 | 0.3 | 0.9 | 0.2 | 1.3 | 1.2 | 1.0 | 0.5 | 0.2 | 1.7 | 5.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 52.8 | 50.2 | 48.6 | 49.7 | 70.6 | 65.7 | 65.8 | 65.2 | 64.5 | 86.5 | 110.2 | 101.7 | 105.4 | 98.2 | 88.8 | 111.2 | 100.7 |
| Pre-tax Income | 477.0 | 521.8 | 533.6 | 530.7 | 361.6 | 343.9 | 392.7 | 470.9 | 499.9 | 607.9 | 658.3 | 718.1 | 687.4 | 841.0 | 1,102.4 | 1,058.3 | 1,287.7 | 1,498.8 | 1,693.1 | 1,973.6 |
% effective tax rate | 176.5 37.0% | 194.6 37.3% | 199.0 37.3% | 195.3 36.8% | 135.2 37.4% | 128.3 37.3% | 145.7 37.1% | 173.3 36.8% | 184.5 36.9% | 233.4 38.4% | 244.7 37.2% | 261.2 36.4% | 230.1 33.5% | 57.1 6.8% | 219.8 19.9% | 181.9 17.2% | 176.8 13.7% | 263.0 17.5% | 345.1 20.4% | 402.0 20.4% |
% margin | 300.5 9.8% | 327.2 9.6% | 334.5 9.0% | 335.4 8.5% | 226.4 6.0% | 215.6 6.1% | 247.0 6.5% | 297.6 7.3% | 315.4 7.3% | 374.4 8.2% | 430.6 9.6% | 693.5 14.1% | 480.7 9.0% | 842.6 13.0% | 885.0 12.8% | 876.0 12.4% | 1,111.0 15.6% | 1,235.8 15.7% | 1,348.0 15.3% | 1,571.6 16.4% |
| EPS | 0.43 | 0.48 | 0.52 | 0.54 | 0.37 | 0.35 | 0.42 | 0.57 | 0.63 | 0.77 | 0.92 | 1.58 | 1.12 | 1.98 | 2.09 | 2.09 | 2.63 | 2.98 | 3.30 | 3.85 |
| Diluted EPS | 0.42 | 0.48 | 0.52 | 0.54 | 0.37 | 0.35 | 0.42 | 0.57 | 0.63 | 0.76 | 0.91 | 1.55 | 1.10 | 1.92 | 2.02 | 2.03 | 2.56 | 2.91 | 3.25 | 3.79 |
% margin | 642.7 21.0% | 707.5 20.8% | 753.3 20.3% | 775.4 19.7% | 611.9 16.2% | 585.6 16.5% | 635.8 16.7% | 735.7 17.9% | 755.0 17.5% | 793.8 17.4% | 877.8 19.6% | 933.7 19.0% | 968.3 18.2% | 1,227.9 19.0% | 1,564.2 22.7% | 1,542.7 21.8% | 1,773.6 24.9% | 1,990.0 25.3% | 2,221.7 25.2% | 2,523.9 26.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Cintas Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 17.2%, based on the financial report for Nov 30, 2024 (Q4’2024). The average annual ROIC - WACC for Cintas Corporation have been 11.9% over the past three years, and 11.5% over the past five years.
2) Is Cintas Corporation's ROIC - WACC Good?
As of today, Cintas Corporation's ROIC - WACC is 17.2%, which is higher than industry median of (0.9%). It indicates that Cintas Corporation's ROIC - WACC is Good.