Last Price$129.20.1%
Market Cap$34.3B
LTM FCF to Net Income
180.4%
5Y avg
167.4%
Electronic Gaming & Multimedia industry
median
7.0%
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Electronic Arts Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 100.8% | 200.4% | 288.2% | (55.9%) | 9.5% | 22.6% | (94.6%) | 138.2% | 222.4% | 7,687.5% | 111.1% | 97.8% | 130.3% | 152.0% | 140.1% | 54.5% | 216.2% | 216.9% | 167.5% | 166.2% |
Overvalued or undervalued?
Check the intrinsic value for EA
and see if it's the right time to invest.
Electronic Arts Inc. (EA) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Electronic Arts Inc.EA
180.4%
1.8%
62.4%
16.8%
Median Peer Set
37.2%
(0.9%)
20.2%
3.2%
Playtika Holding Corp.PLTK
244.0%
(1.9%)
(7.2%)
9.2%
Golden Matrix Group, Inc.GMGI
197.5%
22.6%
N/A
(2.7%)
NetEase, Inc.NTES
124.9%
1.8%
40.5%
28.4%
DoubleDown Interactive Co., Ltd.DDI
113.9%
(3.8%)
N/A
32.7%
GDEV Inc.GDEV
60.9%
(3.2%)
521.6%
9.9%
Take-Two Interactive Software, Inc.TTWO
13.5%
(0.0%)
213.1%
(70.0%)
Gravity Co., Ltd.GRVY
0.0%
54.4%
56.6%
18.2%
Sohu.com LimitedSOHU
0.0%
(18.2%)
78.0%
(5.1%)
Roblox CorporationRBLX
(81.0%)
28.7%
(22.7%)
(26.0%)
Bilibili Inc.BILI
(116.8%)
(2.4%)
(49.0%)
(21.4%)
EA key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,129.0 5.8% | 2,951.0 (5.7%) | 3,091.0 4.7% | 3,665.0 18.6% | 4,212.0 14.9% | 3,654.0 (13.2%) | 3,589.0 (1.8%) | 4,143.0 15.4% | 3,797.0 (8.4%) | 3,575.0 (5.8%) | 4,515.0 26.3% | 4,396.0 (2.6%) | 4,845.0 10.2% | 5,150.0 6.3% | 4,950.0 (3.9%) | 5,537.0 11.9% | 5,629.0 1.7% | 6,991.0 24.2% | 7,426.0 6.2% | 7,562.0 1.8% |
| Cost of Goods Sold (COGS) | 1,197.0 | 1,181.0 | 1,212.0 | 1,805.0 | 2,127.0 | 1,866.0 | 1,499.0 | 1,598.0 | 1,388.0 | 1,347.0 | 1,429.0 | 1,354.0 | 1,298.0 | 1,277.0 | 1,322.0 | 1,369.0 | 1,494.0 | 1,859.0 | 1,792.0 | 1,710.0 |
% margin | 1,932.0 61.7% | 1,770.0 60.0% | 1,879.0 60.8% | 1,860.0 50.8% | 2,085.0 49.5% | 1,788.0 48.9% | 2,090.0 58.2% | 2,545.0 61.4% | 2,409.0 63.4% | 2,228.0 62.3% | 3,086.0 68.3% | 3,042.0 69.2% | 3,547.0 73.2% | 3,873.0 75.2% | 3,628.0 73.3% | 4,168.0 75.3% | 4,135.0 73.5% | 5,132.0 73.4% | 5,634.0 75.9% | 5,852.0 77.4% |
| Operating Expenses | 1,248.0 | 1,411.0 | 1,822.0 | 2,106.0 | 2,440.0 | 2,332.0 | 2,258.0 | 2,483.0 | 2,325.0 | 2,231.0 | 2,141.0 | 2,144.0 | 2,323.0 | 2,439.0 | 2,618.0 | 2,718.0 | 3,089.0 | 4,003.0 | 4,191.0 | 4,351.0 |
| Research & Development Expenses (R&D) | 633.0 | 758.0 | 1,041.0 | 1,145.0 | 1,359.0 | 1,229.0 | 1,153.0 | 1,212.0 | 1,153.0 | 1,125.0 | 1,094.0 | 1,109.0 | 1,205.0 | 1,320.0 | 1,433.0 | 1,559.0 | 1,778.0 | 2,186.0 | 2,328.0 | 2,420.0 |
| Selling, General & Administrative Expenses (SG&A) | 612.0 | 646.0 | 754.0 | 927.0 | 1,023.0 | 1,050.0 | 1,048.0 | 1,228.0 | 1,142.0 | 1,090.0 | 1,033.0 | 1,028.0 | 1,112.0 | 1,110.0 | 1,162.0 | 1,137.0 | 1,281.0 | 1,634.0 | 1,705.0 | 1,710.0 |
% margin | 669.0 21.4% | 325.0 11.0% | 39.0 1.3% | (487.0) (13.3%) | (827.0) (19.6%) | (686.0) (18.8%) | (312.0) (8.7%) | 35.0 0.8% | 121.0 3.2% | 33.0 0.9% | 948.0 21.0% | 898.0 20.4% | 1,224.0 25.3% | 1,434.0 27.8% | 996.0 20.1% | 1,445.0 26.1% | 1,046.0 18.6% | 1,129.0 16.1% | 1,332.0 17.9% | 1,518.0 20.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 48.0 | 10.0 | 9.0 | 9.0 | 6.0 | 5.0 | 10.0 | 15.0 | 25.0 | 50.0 | 88.0 | 100.0 | 24.0 | 4.0 | 49.0 | 126.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 1.0 | 20.0 | 29.0 | 30.0 | 31.0 | 28.0 | 45.0 | 42.0 | 43.0 | 42.0 | 43.0 | 58.0 | 58.0 | 58.0 |
| Pre-tax Income | 725.0 | 389.0 | 138.0 | (507.0) | (855.0) | (706.0) | (279.0) | 18.0 | 139.0 | 7.0 | 925.0 | 877.0 | 1,210.0 | 1,449.0 | 1,079.0 | 1,508.0 | 1,017.0 | 1,081.0 | 1,326.0 | 1,589.0 |
% effective tax rate | 221.0 30.5% | 147.0 37.8% | 66.0 47.8% | (53.0) 10.5% | 233.0 (27.3%) | (29.0) 4.1% | (3.0) 1.1% | (58.0) (322.2%) | 41.0 29.5% | (1.0) (14.3%) | 50.0 5.4% | (279.0) (31.8%) | 243.0 20.1% | 406.0 28.0% | 60.0 5.6% | (1,531.0) (101.5%) | 180.0 17.7% | 292.0 27.0% | 524.0 39.5% | 316.0 19.9% |
% margin | 504.0 16.1% | 236.0 8.0% | 76.0 2.5% | (454.0) (12.4%) | (1,088.0) (25.8%) | (677.0) (18.5%) | (276.0) (7.7%) | 76.0 1.8% | 98.0 2.6% | 8.0 0.2% | 875.0 19.4% | 1,156.0 26.3% | 967.0 20.0% | 1,043.0 20.3% | 1,019.0 20.6% | 3,039.0 54.9% | 837.0 14.9% | 789.0 11.3% | 802.0 10.8% | 1,273.0 16.8% |
| EPS | 1.65 | 0.78 | 0.25 | (1.45) | (3.40) | (2.08) | (0.84) | 0.23 | 0.32 | 0.03 | 2.81 | 3.73 | 3.19 | 3.39 | 3.36 | 10.37 | 2.90 | 2.78 | 2.90 | 4.71 |
| Diluted EPS | 1.59 | 0.75 | 0.24 | (1.45) | (3.40) | (2.08) | (0.84) | 0.23 | 0.31 | 0.03 | 2.69 | 3.50 | 3.08 | 3.34 | 3.33 | 10.30 | 2.87 | 2.76 | 2.88 | 4.68 |
% margin | 800.0 25.6% | 484.0 16.4% | 285.0 9.2% | (82.0) (2.2%) | (157.0) (3.7%) | (352.0) (9.6%) | (99.0) (2.8%) | 254.0 6.1% | 432.0 11.4% | 264.0 7.4% | 1,176.0 26.0% | 1,095.0 24.9% | 1,429.0 29.5% | 1,570.0 30.5% | 1,269.0 25.6% | 1,702.0 30.7% | 1,227.0 21.8% | 1,612.0 23.1% | 1,815.0 24.4% | 1,991.0 26.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Electronic Arts Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 180.4%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Electronic Arts Inc. have been 185.3% over the past three years, and 175.8% over the past five years.
2) Is Electronic Arts Inc.'s FCF to Net Income Good?
As of today, Electronic Arts Inc.'s FCF to Net Income is 180.4%, which is higher than industry median of 7.0%. It indicates that Electronic Arts Inc.'s FCF to Net Income is Good.