Last Price$129.20.1%
Market Cap$34.3B
LTM Goodwill & Intangible Assets
$5,696.0M
YoY Growth
-3.2%
3Y CAGR
-4.0%
5Y CAGR
+23.9%
Stock quality & Intrinsic value
6/10
20.0% overvalued
Electronic Arts Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $189.0M | $879.0M | $944.0M | $1,417.0M | $1,028.0M | $1,297.0M | $1,254.0M | $2,087.0M | $1,974.0M | $1,900.0M | $1,824.0M | $1,767.0M | $1,715.0M | $1,954.0M | $1,979.0M | $1,938.0M | $3,177.0M | $6,349.0M | $5,998.0M | $5,779.0M |
Overvalued or undervalued?
Check the intrinsic value for EA
and see if it's the right time to invest.
Electronic Arts Inc. (EA) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Electronic Arts Inc.EA
$5,696.0M
(3.2%)
(4.0%)
23.9%
Median Peer Set
$311.1M
(8.0%)
3.7%
1.2%
Take-Two Interactive Software, Inc.TTWO
$7,288.8M
(37.2%)
62.7%
52.3%
Bilibili Inc.BILI
$849.6M
(6.1%)
6.8%
18.6%
NetEase, Inc.NTES
$571.5M
(48.1%)
0.5%
2.4%
Playtika Holding Corp.PLTK
$562.2M
(56.7%)
(22.4%)
(7.5%)
DoubleDown Interactive Co., Ltd.DDI
$446.3M
7.8%
(13.5%)
N/A
Roblox CorporationRBLX
$175.8M
(9.9%)
(0.4%)
135.0%
Golden Matrix Group, Inc.GMGI
$117.4M
829.4%
853.8%
N/A
Sohu.com LimitedSOHU
$55.8M
11.5%
(1.4%)
(3.0%)
GDEV Inc.GDEV
$8,344.0K
(33.8%)
73.4%
N/A
Gravity Co., Ltd.GRVY
$4,405.2K
18.9%
19.7%
30.0%
EA key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,129.0 5.8% | 2,951.0 (5.7%) | 3,091.0 4.7% | 3,665.0 18.6% | 4,212.0 14.9% | 3,654.0 (13.2%) | 3,589.0 (1.8%) | 4,143.0 15.4% | 3,797.0 (8.4%) | 3,575.0 (5.8%) | 4,515.0 26.3% | 4,396.0 (2.6%) | 4,845.0 10.2% | 5,150.0 6.3% | 4,950.0 (3.9%) | 5,537.0 11.9% | 5,629.0 1.7% | 6,991.0 24.2% | 7,426.0 6.2% | 7,562.0 1.8% |
| Cost of Goods Sold (COGS) | 1,197.0 | 1,181.0 | 1,212.0 | 1,805.0 | 2,127.0 | 1,866.0 | 1,499.0 | 1,598.0 | 1,388.0 | 1,347.0 | 1,429.0 | 1,354.0 | 1,298.0 | 1,277.0 | 1,322.0 | 1,369.0 | 1,494.0 | 1,859.0 | 1,792.0 | 1,710.0 |
% margin | 1,932.0 61.7% | 1,770.0 60.0% | 1,879.0 60.8% | 1,860.0 50.8% | 2,085.0 49.5% | 1,788.0 48.9% | 2,090.0 58.2% | 2,545.0 61.4% | 2,409.0 63.4% | 2,228.0 62.3% | 3,086.0 68.3% | 3,042.0 69.2% | 3,547.0 73.2% | 3,873.0 75.2% | 3,628.0 73.3% | 4,168.0 75.3% | 4,135.0 73.5% | 5,132.0 73.4% | 5,634.0 75.9% | 5,852.0 77.4% |
| Operating Expenses | 1,248.0 | 1,411.0 | 1,822.0 | 2,106.0 | 2,440.0 | 2,332.0 | 2,258.0 | 2,483.0 | 2,325.0 | 2,231.0 | 2,141.0 | 2,144.0 | 2,323.0 | 2,439.0 | 2,618.0 | 2,718.0 | 3,089.0 | 4,003.0 | 4,191.0 | 4,351.0 |
| Research & Development Expenses (R&D) | 633.0 | 758.0 | 1,041.0 | 1,145.0 | 1,359.0 | 1,229.0 | 1,153.0 | 1,212.0 | 1,153.0 | 1,125.0 | 1,094.0 | 1,109.0 | 1,205.0 | 1,320.0 | 1,433.0 | 1,559.0 | 1,778.0 | 2,186.0 | 2,328.0 | 2,420.0 |
| Selling, General & Administrative Expenses (SG&A) | 612.0 | 646.0 | 754.0 | 927.0 | 1,023.0 | 1,050.0 | 1,048.0 | 1,228.0 | 1,142.0 | 1,090.0 | 1,033.0 | 1,028.0 | 1,112.0 | 1,110.0 | 1,162.0 | 1,137.0 | 1,281.0 | 1,634.0 | 1,705.0 | 1,710.0 |
% margin | 669.0 21.4% | 325.0 11.0% | 39.0 1.3% | (487.0) (13.3%) | (827.0) (19.6%) | (686.0) (18.8%) | (312.0) (8.7%) | 35.0 0.8% | 121.0 3.2% | 33.0 0.9% | 948.0 21.0% | 898.0 20.4% | 1,224.0 25.3% | 1,434.0 27.8% | 996.0 20.1% | 1,445.0 26.1% | 1,046.0 18.6% | 1,129.0 16.1% | 1,332.0 17.9% | 1,518.0 20.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 48.0 | 10.0 | 9.0 | 9.0 | 6.0 | 5.0 | 10.0 | 15.0 | 25.0 | 50.0 | 88.0 | 100.0 | 24.0 | 4.0 | 49.0 | 126.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 1.0 | 20.0 | 29.0 | 30.0 | 31.0 | 28.0 | 45.0 | 42.0 | 43.0 | 42.0 | 43.0 | 58.0 | 58.0 | 58.0 |
| Pre-tax Income | 725.0 | 389.0 | 138.0 | (507.0) | (855.0) | (706.0) | (279.0) | 18.0 | 139.0 | 7.0 | 925.0 | 877.0 | 1,210.0 | 1,449.0 | 1,079.0 | 1,508.0 | 1,017.0 | 1,081.0 | 1,326.0 | 1,589.0 |
% effective tax rate | 221.0 30.5% | 147.0 37.8% | 66.0 47.8% | (53.0) 10.5% | 233.0 (27.3%) | (29.0) 4.1% | (3.0) 1.1% | (58.0) (322.2%) | 41.0 29.5% | (1.0) (14.3%) | 50.0 5.4% | (279.0) (31.8%) | 243.0 20.1% | 406.0 28.0% | 60.0 5.6% | (1,531.0) (101.5%) | 180.0 17.7% | 292.0 27.0% | 524.0 39.5% | 316.0 19.9% |
% margin | 504.0 16.1% | 236.0 8.0% | 76.0 2.5% | (454.0) (12.4%) | (1,088.0) (25.8%) | (677.0) (18.5%) | (276.0) (7.7%) | 76.0 1.8% | 98.0 2.6% | 8.0 0.2% | 875.0 19.4% | 1,156.0 26.3% | 967.0 20.0% | 1,043.0 20.3% | 1,019.0 20.6% | 3,039.0 54.9% | 837.0 14.9% | 789.0 11.3% | 802.0 10.8% | 1,273.0 16.8% |
| EPS | 1.65 | 0.78 | 0.25 | (1.45) | (3.40) | (2.08) | (0.84) | 0.23 | 0.32 | 0.03 | 2.81 | 3.73 | 3.19 | 3.39 | 3.36 | 10.37 | 2.90 | 2.78 | 2.90 | 4.71 |
| Diluted EPS | 1.59 | 0.75 | 0.24 | (1.45) | (3.40) | (2.08) | (0.84) | 0.23 | 0.31 | 0.03 | 2.69 | 3.50 | 3.08 | 3.34 | 3.33 | 10.30 | 2.87 | 2.76 | 2.88 | 4.68 |
% margin | 800.0 25.6% | 484.0 16.4% | 285.0 9.2% | (82.0) (2.2%) | (157.0) (3.7%) | (352.0) (9.6%) | (99.0) (2.8%) | 254.0 6.1% | 432.0 11.4% | 264.0 7.4% | 1,176.0 26.0% | 1,095.0 24.9% | 1,429.0 29.5% | 1,570.0 30.5% | 1,269.0 25.6% | 1,702.0 30.7% | 1,227.0 21.8% | 1,612.0 23.1% | 1,815.0 24.4% | 1,991.0 26.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Electronic Arts Inc.'s Goodwill & Intangible Assets?
As of today, Electronic Arts Inc.'s last 12-month Goodwill & Intangible Assets is $5,696.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Electronic Arts Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Electronic Arts Inc.'s Goodwill & Intangible Assets growth was (3.2%). The average annual Goodwill & Intangible Assets growth rates for Electronic Arts Inc. have been 3.3% over the past three years, 23.9% over the past five years.
3) Is Electronic Arts Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Electronic Arts Inc.'s Goodwill & Intangible Assets growth was (3.2%), which is lower than industry growth of 1.2%. It indicates that Electronic Arts Inc.'s Goodwill & Intangible Assets growth is Good.