Last Price$8.30.7%
Market Cap$28.2B
LTM ROIC - WACC
0.4%
5Y avg
5.1%
Communication Equipment industry
median
(12.2%)
Stock quality & Intrinsic value
7/10
1.9% undervalued
Telefonaktiebolaget LM Ericsson (publ) ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 24.6% | 24.8% | 20.7% | 12.7% | 1.7% | (11.5%) | 4.2% | 3.8% | (1.1%) | 3.8% | 3.2% | 5.1% | (2.9%) | (27.4%) | (8.5%) | (1.5%) | 11.9% | 16.9% | 7.1% | (1.1%) |
Overvalued or undervalued?
Check the intrinsic value for ERIC
and see if it's the right time to invest.
Telefonaktiebolaget LM Ericsson (publ) (ERIC) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Telefonaktiebolaget LM Ericsson (publ)ERIC
0.4%
(7.8%)
N/A
(10.0%)
Median Peer Set
0.6%
(3.1%)
(11.8%)
7.1%
Ubiquiti Inc.UI
62.1%
(0.6%)
(14.2%)
18.1%
Motorola Solutions, Inc.MSI
17.7%
8.4%
(7.6%)
14.6%
Cisco Systems, Inc.CSCO
6.0%
(5.6%)
(17.2%)
19.2%
Hewlett Packard Enterprise CompanyHPE
1.4%
3.4%
25.0%
8.5%
Zebra Technologies CorporationZBRA
1.3%
8.7%
78.0%
10.6%
Ciena CorporationCIEN
(1.5%)
(8.5%)
(66.1%)
2.1%
Juniper Networks, Inc.JNPR
(2.5%)
(8.8%)
(9.3%)
5.7%
EchoStar CorporationSATS
(2.7%)
(7.0%)
(98.5%)
(0.2%)
Credo Technology Group Holding LtdCRDO
(33.3%)
4.8%
63.6%
(14.7%)
Nokia OyjNOK
N/A
(8.3%)
(83.8%)
3.0%
ERIC key stats
USD
SEK
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 18,128.7 0.0% | 20,330.4 12.1% | 23,996.9 18.0% | 27,781.7 15.8% | 31,946.2 15.0% | 9,127.5 (71.4%) | 28,199.2 208.9% | 34,872.8 23.7% | 33,540.7 (3.8%) | 34,804.7 3.8% | 33,203.8 (4.6%) | 29,179.9 (12.1%) | 25,936.4 (11.1%) | 23,491.6 (9.4%) | 24,184.1 2.9% | 23,955.1 (0.9%) | 25,264.9 5.5% | 26,997.6 6.9% | 26,840.4 (0.6%) | 24,737.2 (7.8%) |
| Cost of Goods Sold (COGS) | 9,734.8 | 11,030.1 | 14,103.6 | 16,874.7 | 20,590.2 | 7,774.8 | 17,902.0 | 22,621.4 | 22,926.8 | 23,114.5 | 21,199.0 | 19,038.2 | 18,204.1 | 18,293.3 | 16,361.2 | 15,012.2 | 15,075.4 | 15,289.4 | 15,642.0 | 15,193.5 |
% margin | 8,393.9 46.3% | 9,300.3 45.7% | 9,893.3 41.2% | 10,907.1 39.3% | 11,356.0 35.5% | 1,352.7 14.8% | 10,297.1 36.5% | 12,251.4 35.1% | 10,613.8 31.6% | 11,690.2 33.6% | 12,004.8 36.2% | 10,141.7 34.8% | 7,732.3 29.8% | 5,198.3 22.1% | 7,822.9 32.3% | 8,942.9 37.3% | 10,189.4 40.3% | 11,708.2 43.4% | 11,198.4 41.7% | 9,543.7 38.6% |
| Operating Expenses | 4,420.0 | 4,870.0 | 5,057.1 | 6,373.1 | 9,259.5 | 2,786.1 | 8,015.2 | 9,116.3 | 7,346.5 | 8,938.7 | 9,548.8 | 7,578.8 | 7,002.0 | 9,650.3 | 7,638.9 | 7,871.5 | 7,146.7 | 7,980.1 | 8,525.4 | 8,405.4 |
| Research & Development Expenses (R&D) | 2,865.5 | 3,274.3 | 3,768.4 | 4,267.2 | 5,135.1 | 1,489.9 | 4,376.3 | 5,015.8 | 4,834.7 | 4,934.4 | 5,288.0 | 4,117.7 | 3,685.8 | 4,421.3 | 4,463.0 | 4,092.2 | 4,317.6 | 4,889.5 | 4,675.1 | 4,865.8 |
| Selling, General & Administrative Expenses (SG&A) | 2,231.3 | 2,249.2 | 2,891.9 | 3,432.3 | 4,124.4 | 1,296.3 | 3,754.2 | 4,100.6 | 3,831.9 | 4,021.6 | 3,946.9 | 3,460.8 | 3,363.2 | 3,813.2 | 3,156.6 | 2,755.6 | 2,901.0 | 3,132.7 | 3,527.9 | 3,539.6 |
% margin | 3,974.8 21.9% | 4,430.3 21.8% | 4,836.2 20.2% | 4,534.0 16.3% | 2,485.0 7.8% | (1,368.9) (15.0%) | 2,281.9 8.1% | 2,750.8 7.9% | 1,540.0 4.6% | 2,731.6 7.8% | 2,447.8 7.4% | 2,576.8 8.8% | 733.9 2.8% | (4,449.2) (18.9%) | 142.5 0.6% | 1,113.7 4.6% | 3,023.2 12.0% | 3,693.2 13.7% | 2,677.0 10.0% | 1,125.6 4.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 262.6 | 528.7 | 28.2 | 145.2 | 442.9 | 251.5 | 206.0 | 186.0 | 45.5 | 0.0 | 12.4 | 0.6 | 147.1 | 86.5 | 41.8 | 70.9 | 115.2 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 250.3 | 379.8 | 61.9 | 238.4 | 408.9 | 292.1 | 320.4 | 331.0 | 168.8 | 148.2 | 140.5 | 310.3 | 204.8 | 173.3 | 110.5 | 177.6 | 306.5 |
| Pre-tax Income | 3,859.4 | 4,464.4 | 4,858.4 | 4,501.5 | 2,633.9 | (1,402.5) | 2,188.7 | 2,784.8 | 1,499.3 | 2,617.2 | 2,302.7 | 2,348.4 | 469.1 | (4,589.7) | (167.8) | 923.8 | 2,958.4 | 3,399.2 | 2,432.4 | (2,190.4) |
% effective tax rate | 1,246.5 32.3% | 1,188.0 26.6% | 1,289.7 26.5% | 1,271.0 28.2% | 850.0 32.3% | (317.3) 22.6% | 630.7 28.8% | 853.2 30.6% | 624.9 41.7% | 753.7 28.8% | 679.9 29.5% | 732.6 31.2% | 248.3 52.9% | (497.9) 10.8% | 552.1 (329.0%) | 729.8 79.0% | 1,042.5 35.2% | 728.6 21.4% | 543.3 22.3% | 261.6 (11.9%) |
% margin | 2,612.9 14.4% | 3,256.2 16.0% | 3,543.7 14.8% | 3,224.8 11.6% | 1,723.7 5.4% | (1,124.1) (12.3%) | 1,545.7 5.5% | 1,874.0 5.4% | 850.4 2.5% | 1,837.6 5.3% | 1,684.8 5.1% | 1,601.2 5.5% | 199.9 0.8% | (4,108.5) (17.5%) | (749.0) (3.1%) | 234.4 1.0% | 1,900.7 7.5% | 2,637.3 9.8% | 1,850.7 6.9% | (2,484.1) (10.0%) |
| EPS | 0.83 | 1.03 | 1.12 | 1.02 | 0.54 | (0.35) | 0.48 | 0.58 | 0.27 | 0.57 | 0.52 | 0.49 | 0.06 | (1.25) | (0.23) | 0.07 | 0.57 | 0.79 | 0.56 | (0.75) |
| Diluted EPS | 0.83 | 1.03 | 1.12 | 1.01 | 0.54 | (0.35) | 0.48 | 0.58 | 0.26 | 0.56 | 0.52 | 0.47 | 0.06 | (1.24) | (0.23) | 0.07 | 0.57 | 0.79 | 0.56 | (0.75) |
% margin | 4,632.6 25.6% | 5,194.6 25.6% | 5,012.8 20.9% | 5,249.4 18.9% | 4,254.4 13.3% | 2,612.1 28.6% | 3,613.9 12.8% | 4,424.6 12.7% | 3,160.3 9.4% | 4,387.8 12.6% | 3,948.9 11.9% | 3,725.2 12.8% | 1,796.4 6.9% | (1,194.3) (5.1%) | 1,144.8 4.7% | 2,017.3 8.4% | 4,002.4 15.8% | 4,523.1 16.8% | 3,612.5 13.5% | 2,626.0 10.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Telefonaktiebolaget LM Ericsson (publ)'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 0.4%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for Telefonaktiebolaget LM Ericsson (publ) have been 6.5% over the past three years, and 5.3% over the past five years.
2) Is Telefonaktiebolaget LM Ericsson (publ)'s ROIC - WACC Good?
As of today, Telefonaktiebolaget LM Ericsson (publ)'s ROIC - WACC is 0.4%, which is higher than industry median of (12.2%). It indicates that Telefonaktiebolaget LM Ericsson (publ)'s ROIC - WACC is Good.