Last Price$19.0(1.3%)
Market Cap$65.6B
LTM ROIC - WACC
1.1%
5Y avg
2.2%
Oil & Gas Midstream industry
median
3.5%
Stock quality & Intrinsic value
6/10
2.2% undervalued
Energy Transfer LP ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Aug'05 | Aug'06 | Aug'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 4.0% | 7.0% | 7.3% | 6.8% | 4.8% | 2.3% | 1.7% | (0.9%) | (1.8%) | (1.0%) | 1.1% | (1.1%) | 4.8% | 2.0% | 1.0% | (0.3%) | 2.1% | (0.8%) | 2.4% | 1.5% |
Overvalued or undervalued?
Check the intrinsic value for ET
and see if it's the right time to invest.
Energy Transfer LP (ET) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Energy Transfer LPET
1.1%
5.2%
40.0%
5.8%
Median Peer Set
2.6%
(9.1%)
27.0%
18.4%
MPLX LPMPLX
23.2%
1.3%
2.1%
36.8%
Western Midstream Partners, LPWES
8.3%
16.1%
58.6%
43.6%
Enbridge Inc.ENB
4.3%
(21.1%)
113.8%
14.2%
Enterprise Products Partners L.P.EPD
4.1%
(14.6%)
0.0%
11.1%
Targa Resources Corp.TRGP
4.1%
2.0%
57.5%
7.8%
Pembina Pipeline CorporationPBA
1.2%
(24.3%)
(48.1%)
19.5%
Kinder Morgan, Inc.KMI
1.1%
(1.5%)
11.3%
17.3%
TC Energy CorporationTRP
1.0%
(15.0%)
63.8%
34.1%
ONEOK, Inc.OKE
(0.2%)
(21.0%)
42.6%
15.0%
The Williams Companies, Inc.WMB
(1.0%)
(3.7%)
(30.3%)
21.2%
ET key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Aug'05 | Aug'06 | Aug'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,168.8 162.8% | 7,859.1 27.4% | 6,792.0 (13.6%) | 9,293.4 36.8% | 5,417.3 (41.7%) | 6,598.1 21.8% | 8,240.7 24.9% | 16,964.0 105.9% | 48,335.0 184.9% | 55,691.0 15.2% | 42,126.0 (24.4%) | 37,504.0 (11.0%) | 40,523.0 8.0% | 54,087.0 33.5% | 54,213.0 0.2% | 38,954.0 (28.1%) | 67,417.0 73.1% | 89,876.0 33.3% | 78,586.0 (12.6%) | 82,671.0 5.2% |
| Cost of Goods Sold (COGS) | 5,701.1 | 6,991.3 | 5,078.2 | 7,719.9 | 3,122.1 | 4,111.3 | 6,101.9 | 13,959.0 | 43,867.0 | 50,113.0 | 36,088.0 | 31,015.0 | 33,520.0 | 44,517.0 | 42,874.0 | 29,165.0 | 54,212.0 | 76,396.0 | 64,926.0 | 67,140.0 |
% margin | 467.7 7.6% | 867.8 11.0% | 1,713.8 25.2% | 1,573.5 16.9% | 2,295.2 42.4% | 2,486.8 37.7% | 2,138.8 26.0% | 3,005.0 17.7% | 4,468.0 9.2% | 5,578.0 10.0% | 6,038.0 14.3% | 6,489.0 17.3% | 7,003.0 17.3% | 9,570.0 17.7% | 11,339.0 20.9% | 9,789.0 25.1% | 13,205.0 19.6% | 13,480.0 15.0% | 13,660.0 17.4% | 15,531.0 18.8% |
| Operating Expenses | 169.8 | 292.3 | 904.5 | 474.6 | 1,184.8 | 1,450.1 | 904.0 | 1,645.0 | 2,396.0 | 2,738.0 | 3,300.0 | 3,503.0 | 3,251.0 | 3,791.0 | 3,988.0 | 3,929.0 | 4,392.0 | 5,356.0 | 5,365.0 | 6,393.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 64.1 | 162.6 | 713.1 | 200.2 | 178.9 | 234.3 | 292.2 | 580.0 | 586.0 | 611.0 | 639.0 | 807.0 | 607.0 | 702.0 | 694.0 | 711.0 | 818.0 | 1,018.0 | 985.0 | 1,177.0 |
% margin | 297.9 4.8% | 575.5 7.3% | 809.3 11.9% | 1,098.9 11.8% | 1,110.4 20.5% | 1,036.7 15.7% | 1,234.8 15.0% | 1,360.0 8.0% | 1,551.0 3.2% | 2,470.0 4.4% | 2,399.0 5.7% | 1,499.0 4.0% | 2,713.0 6.7% | 5,348.0 9.9% | 4,611.0 8.5% | 2,313.0 5.9% | 5,319.0 7.9% | 4,307.0 4.8% | 8,295.0 10.6% | 9,138.0 11.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,572.0 | 2,530.0 | 2,206.0 | 2,013.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 357.5 | 468.4 | 624.9 | 739.8 | 1,018.0 | 1,221.0 | 1,369.0 | 1,643.0 | 1,832.0 | 1,922.0 | 2,055.0 | 2,331.0 | 2,327.0 | 2,267.0 | 2,306.0 | 2,578.0 | 3,125.0 |
| Pre-tax Income | 104.8 | 433.9 | 563.4 | 683.6 | 707.1 | 351.6 | 545.1 | 1,437.0 | 375.0 | 1,417.0 | 993.0 | (176.0) | 710.0 | 3,634.0 | 5,094.0 | 377.0 | 6,871.0 | 6,072.0 | 5,597.0 | 7,106.0 |
% effective tax rate | 4.4 4.2% | 23.0 5.3% | 11.4 2.0% | 3.8 0.6% | 9.2 1.3% | 13.7 3.9% | 16.9 3.1% | 54.0 3.8% | 93.0 24.8% | 357.0 25.2% | (100.0) (10.1%) | (217.0) 123.3% | (1,833.0) (258.2%) | 4.0 0.1% | 195.0 3.8% | 237.0 62.9% | 184.0 2.7% | 204.0 3.4% | 303.0 5.4% | 541.0 7.6% |
% margin | 146.7 2.4% | 107.1 1.4% | 319.4 4.7% | 375.0 4.0% | 442.5 8.2% | 192.8 2.9% | 309.8 3.8% | 304.0 1.8% | 196.0 0.4% | 633.0 1.1% | 1,189.0 2.8% | 995.0 2.7% | 954.0 2.4% | 1,694.0 3.1% | 4,899.0 9.0% | 140.0 0.4% | 5,470.0 8.1% | 4,756.0 5.3% | 3,935.0 5.0% | 4,814.0 5.8% |
| EPS | 0.33 | 0.20 | 0.39 | 0.42 | 0.50 | 0.22 | 0.35 | 0.28 | 0.18 | 0.58 | 1.11 | 0.94 | 0.85 | 1.19 | 1.86 | 0.05 | 1.89 | 1.40 | 1.10 | 1.54 |
| Diluted EPS | 0.27 | 0.20 | 0.39 | 0.42 | 0.50 | 0.22 | 0.35 | 0.28 | 0.18 | 0.57 | 1.11 | 0.92 | 0.83 | 1.16 | 1.86 | 0.05 | 1.89 | 1.40 | 1.09 | 1.53 |
% margin | 409.6 6.6% | 709.1 9.0% | 1,007.4 14.8% | 1,175.7 12.7% | 1,500.5 27.7% | 1,321.0 20.0% | 1,896.8 23.0% | 3,388.0 20.0% | 3,553.0 7.4% | 4,564.0 8.2% | 4,715.0 11.2% | 5,107.0 13.6% | 6,314.0 15.6% | 8,693.0 16.1% | 10,498.0 19.4% | 9,538.0 24.5% | 12,630.0 18.7% | 12,288.0 13.7% | 12,560.0 16.0% | 15,396.0 18.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Energy Transfer LP's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 1.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Energy Transfer LP have been 2.0% over the past three years, and 2.3% over the past five years.
2) Is Energy Transfer LP's ROIC - WACC Good?
As of today, Energy Transfer LP's ROIC - WACC is 1.1%, which is lower than industry median of 3.5%. It indicates that Energy Transfer LP's ROIC - WACC is Bad.