Last Price$5.17.4%
Market Cap$1,542.8M
LTM FCF to Net Income
439.7%
5Y avg
(765.0%)
Silver industry
median
356.9%
Stock quality & Intrinsic value
7/10
1.0% undervalued
Fortuna Silver Mines Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Sep'04 | Sep'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 86.2% | 199.8% | 0.0% | 110.2% | 1,961.4% | (69.8%) | (118.1%) | (210.8%) | 28.6% | 81.4% | 136.2% | 22.3% | 69.8% | 34.9% | (42.5%) | (677.1%) | (97.2%) | (8.7%) | 41.9% | (153.8%) |
Overvalued or undervalued?
Check the intrinsic value for FSM
and see if it's the right time to invest.
Fortuna Silver Mines Inc. (FSM) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Fortuna Silver Mines Inc.FSM
439.7%
23.6%
(63.8%)
(6.0%)
Median Peer Set
82.4%
0.0%
0.0%
0.0%
Pan American Silver Corp.PAAS
356.9%
21.7%
N/A
4.0%
Alcoa CorporationAA
175.0%
12.7%
N/A
0.5%
Agnico Eagle Mines LimitedAEM
111.9%
25.0%
(4.5%)
22.9%
Albemarle CorporationALB
86.6%
(44.1%)
N/A
(24.5%)
Alamos Gold Inc.AGI
82.4%
31.6%
28.3%
21.1%
American Lithium Corp.AMLI
51.4%
N/A
8.7%
N/A
First Majestic Silver Corp.AG
27.8%
(8.1%)
14.0%
(23.4%)
Alto Ingredients, Inc.ALTO
20.4%
(21.1%)
105.0%
(6.2%)
Ascent Industries Co.ACNT
(115.1%)
(7.9%)
(48.7%)
(7.6%)
FSM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'04 | Sep'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 32.0 0.0% | 21.6 (32.3%) | 51.4 137.6% | 74.1 44.0% | 110.1 48.7% | 161.0 46.2% | 137.4 (14.7%) | 174.0 26.6% | 154.7 (11.1%) | 210.3 35.9% | 268.1 27.5% | 263.3 (1.8%) | 257.2 (2.3%) | 279.0 8.5% | 599.9 115.0% | 681.5 13.6% | 842.4 23.6% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 18.6 | 18.2 | 23.7 | 29.1 | 49.1 | 90.4 | 95.6 | 113.8 | 111.1 | 129.6 | 158.6 | 166.7 | 172.6 | 168.7 | 394.4 | 534.7 | 652.4 |
% margin | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 13.3 41.7% | 3.4 15.7% | 27.7 53.9% | 44.9 60.7% | 61.0 55.4% | 70.7 43.9% | 41.8 30.4% | 60.3 34.6% | 43.6 28.2% | 80.6 38.3% | 109.6 40.9% | 96.6 36.7% | 84.6 32.9% | 110.2 39.5% | 205.5 34.3% | 146.8 21.5% | 190.0 22.6% |
| Operating Expenses | 0.1 | 0.7 | 0.0 | 13.2 | 8.0 | 12.3 | 14.4 | 21.1 | 21.7 | 20.2 | 25.2 | 18.1 | 32.0 | 26.2 | 27.6 | 32.5 | 36.0 | 47.0 | 62.7 | 190.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.1 | 0.7 | 0.0 | 13.2 | 8.0 | 12.2 | 14.4 | 19.8 | 20.5 | 18.8 | 24.4 | 17.4 | 31.1 | 24.9 | 26.2 | 29.8 | 35.1 | 45.4 | 61.5 | 64.1 |
% margin | (0.1) 0.0% | (0.7) 0.0% | 0.0 0.0% | 0.1 0.3% | (4.9) (22.5%) | 14.4 28.0% | 30.1 40.7% | 38.1 34.6% | 45.2 28.1% | (9.6) (7.0%) | 33.8 19.4% | (1.8) (1.2%) | 48.5 23.1% | 110.3 41.1% | 61.6 23.4% | 53.3 20.7% | 57.2 20.5% | 136.9 22.8% | 85.7 12.6% | (0.4) (0.0%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 1.5 | 1.2 | 0.4 | 0.5 | 0.8 | 0.6 | 0.6 | 0.3 | 0.4 | 0.3 | 2.0 | 3.4 | 1.8 | 1.2 | 1.8 | 1.9 | 3.4 |
| Interest Expense | (0.1) | (0.5) | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 1.6 | 2.1 | 1.7 | 1.9 | 1.4 | 2.3 | 14.0 | 13.7 | 22.2 |
| Pre-tax Income | (0.1) | (0.5) | 0.0 | 1.4 | 0.6 | 6.3 | 27.0 | 38.3 | 45.2 | (10.0) | 32.9 | (3.2) | 47.1 | 105.0 | 67.3 | 44.0 | 59.0 | 107.2 | (125.1) | (11.1) |
% effective tax rate | 0.1 (100.0%) | 0.5 (100.0%) | 0.0 0.0% | 4.3 308.8% | 1.5 247.5% | 5.9 93.0% | 14.0 52.0% | 18.8 49.0% | 13.8 30.4% | 9.1 (91.6%) | 17.3 52.5% | 7.4 (229.7%) | 29.3 62.1% | 38.6 36.8% | 33.4 49.5% | 20.2 45.9% | 37.4 63.4% | 47.8 44.6% | 10.8 (8.6%) | 32.6 (294.8%) |
% margin | (0.1) 0.0% | (0.5) 0.0% | 0.0 0.0% | (2.8) (8.8%) | (0.8) (3.7%) | 0.6 1.2% | 13.0 17.5% | 19.5 17.7% | 31.5 19.5% | (19.1) (13.9%) | 15.6 9.0% | (10.6) (6.9%) | 17.9 8.5% | 66.3 24.7% | 34.0 12.9% | 23.8 9.3% | 21.6 7.7% | 57.9 9.6% | (135.9) (19.9%) | (50.8) (6.0%) |
| EPS | (0.05) | (0.07) | N/A | (0.04) | (0.01) | 0.01 | 0.15 | 0.16 | 0.25 | (0.15) | 0.12 | (0.08) | 0.13 | 0.42 | 0.21 | 0.15 | 0.13 | 0.24 | (0.47) | (0.17) |
| Diluted EPS | (0.05) | (0.07) | N/A | (0.04) | (0.01) | 0.01 | 0.14 | 0.16 | 0.25 | (0.15) | 0.12 | (0.08) | 0.13 | 0.42 | 0.21 | 0.15 | 0.12 | 0.23 | (0.47) | (0.17) |
% margin | (0.1) 0.0% | (0.5) 0.0% | 0.0 0.0% | 5.8 18.1% | 1.3 5.8% | 12.3 24.0% | 34.7 46.8% | 48.0 43.6% | 66.9 41.5% | 10.9 8.0% | 57.1 32.8% | 22.4 14.5% | 81.9 39.0% | 149.8 55.9% | 114.0 43.3% | 94.2 36.6% | 106.6 38.2% | 277.8 46.3% | 59.2 8.7% | 230.8 27.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Fortuna Silver Mines Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 439.7%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual FCF to Net Income for Fortuna Silver Mines Inc. have been 183.9% over the past three years, and (803.2%) over the past five years.
2) Is Fortuna Silver Mines Inc.'s FCF to Net Income Good?
As of today, Fortuna Silver Mines Inc.'s FCF to Net Income is 439.7%, which is higher than industry median of 356.9%. It indicates that Fortuna Silver Mines Inc.'s FCF to Net Income is Good.